Waaree Energies

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE377N01017
  • NSEID: WAAREEENER
  • BSEID: 544277
INR
3,229.35
2.7 (0.08%)
BSENSE

May 08

BSE+NSE Vol: 14.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
26,536.77
14,444.50
11,397.61
6,750.87
2,854.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,536.77
14,444.50
11,397.61
6,750.87
2,854.27
Raw Material Cost
16,910.94
8,265.15
8,356.49
5,897.32
1,793.85
Purchase of Finished goods
1,587.71
1,273.84
965.31
260.67
459.24
(Increase) / Decrease In Stocks
-1,954.97
650.83
-561.99
-1,006.90
63.60
Employee Cost
599.25
318.17
177.15
123.79
56.91
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,537.26
330.95
254.05
165.26
71.73
Selling and Distribution Expenses
1,947.94
883.92
632.18
476.10
297.99
Other Expenses
0.00
0.00
-0.00
-0.01
-0.00
Total Expenditure (Excl Depreciation)
20,628.13
11,722.86
9,823.19
5,916.23
2,743.32
Operating Profit (PBDIT) excl Other Income
5,908.64
2,721.64
1,574.42
834.64
110.95
Other Income
708.15
401.56
235.15
109.49
91.59
Operating Profit (PBDIT)
6,616.79
3,123.20
1,809.57
944.13
202.54
Interest
280.50
152.09
139.91
82.27
40.89
Exceptional Items
-294.78
-4.02
341.35
-20.58
0.00
Gross Profit (PBDT)
6,041.51
2,967.09
2,011.01
841.28
161.65
Depreciation
989.72
402.45
276.81
164.13
43.27
Profit Before Tax
5,051.79
2,564.64
1,734.20
677.15
118.37
Tax
1,167.64
636.51
459.82
176.87
38.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,884.15
1,928.13
1,274.38
500.28
79.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
3,884.15
1,928.13
1,274.38
500.28
79.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-172.85
-60.74
-37.20
-17.52
-4.01
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,711.30
1,867.39
1,237.18
482.76
75.64
Equity Capital
287.65
287.28
262.96
243.37
197.14
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
14,149.69
9,191.92
3,824.85
1,595.04
230.51
Earnings per share (EPS)
129.02
65.0
47.05
19.84
3.84
Diluted Earnings per share
128.84
67.96
47.86
21.57
3.84
Operating Profit Margin (Excl OI)
22.27%
18.84%
13.81%
12.36%
3.89%
Gross Profit Margin
22.77%
20.54%
17.64%
12.46%
5.66%
PAT Margin
14.64%
13.35%
11.18%
7.41%
2.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 83.72% vs 26.73% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 98.74% vs 50.94% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 117.10% vs 72.87% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 84.43% vs 8.71% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Waaree Energies With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
26,536.77
18,581.21
7,955.56
42.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,536.77
18,581.21
7,955.56
42.82%
Raw Material Cost
16,910.94
14,875.33
2,035.61
13.68%
Purchase of Finished goods
1,587.71
92.98
1,494.73
1,607.58%
(Increase) / Decrease In Stocks
-1,954.97
-228.97
-1,726.00
-753.81%
Employee Cost
599.25
337.78
261.47
77.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,537.26
0.00
1,537.26
Selling and Distribution Expenses
1,947.94
0.00
1,947.94
Other Expenses
0.00
1,956.67
-1,956.67
-100.00%
Total Expenditure (Excl Depreciation)
20,628.13
17,033.79
3,594.34
21.10%
Operating Profit (PBDIT) excl Other Income
5,908.64
1,547.42
4,361.22
281.84%
Other Income
708.15
99.40
608.75
612.42%
Operating Profit (PBDIT)
6,616.79
1,646.82
4,969.97
301.79%
Interest
280.50
408.91
-128.41
-31.40%
Exceptional Items
-294.78
0.00
-294.78
Gross Profit (PBDT)
6,041.51
1,237.91
4,803.60
388.04%
Depreciation
989.72
132.15
857.57
648.94%
Profit Before Tax
5,051.79
1,105.76
3,946.03
356.86%
Tax
1,167.64
284.34
883.30
310.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,884.15
821.42
3,062.73
372.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,884.15
821.42
3,062.73
372.86%
Share in Profit of Associates
0.00
-0.12
0.12
100.00%
Minority Interest
-172.85
0.00
-172.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,711.30
821.30
2,890.00
351.88%
Equity Capital
287.65
40.17
247.48
616.08%
Face Value
10.00
10.00
0.00
Reserves
14,149.69
4,463.37
9,686.32
217.02%
Earnings per share (EPS)
129.02
204.46
-75.44
-36.90%
Diluted Earnings per share
128.84
204.47
-75.63
-36.99%
Operating Profit Margin (Excl OI)
22.27%
8.37%
0.00
13.90%
Gross Profit Margin
22.77%
6.69%
0.00
16.08%
PAT Margin
14.64%
4.44%
0.00
10.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 26,536.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 83.72% vs 26.73% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3,711.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 98.74% vs 50.94% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,908.64 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 117.10% vs 72.87% in Mar 2025

Annual - Interest
Interest 280.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 84.43% vs 8.71% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.27%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025