Waaree Energies

61
Hold
  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE377N01017
  • NSEID: WAAREEENER
  • BSEID: 544277
INR
2,874.85
-107.85 (-3.62%)
BSENSE

Dec 05

BSE+NSE Vol: 12.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
14,444.00
11,397.00
6,750.00
1,952.00
1,995.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
14,444.00
11,397.00
6,750.00
1,952.00
1,995.00
Expenditure (Ex Depriciation)
Stock Adjustments
652.00
-561.00
-1,006.00
-73.00
-19.00
Raw Materials Consumed
9,537.00
9,321.00
6,157.00
1,684.00
1,649.00
Power & Fuel Cost
115.00
88.00
50.00
10.00
12.00
Employee Cost
318.00
177.00
123.00
48.00
54.00
Operating Expenses
215.00
165.00
411.00
137.00
133.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
605.00
499.00
67.00
24.00
26.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
141.00
55.00
57.00
19.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,722.00
9,823.00
5,916.00
1,867.00
1,903.00
Operating Profit (PBDIT) excl Other Income
2,721.00
1,574.00
834.00
84.00
92.00
Other Income
401.00
235.00
109.00
40.00
25.00
Operating Profit (PBDIT)
3,123.00
1,809.00
944.00
125.00
117.00
Interest
152.00
139.00
82.00
30.00
33.00
Profit before Depriciation and Tax
2,971.00
1,669.00
861.00
94.00
84.00
Depreciation
402.00
276.00
164.00
28.00
27.00
Profit Before Taxation & Exceptional Items
2,568.00
1,392.00
697.00
65.00
56.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,564.00
1,734.00
677.00
69.00
56.00
Provision for Tax
636.00
459.00
176.00
21.00
17.00
Profit After Tax
1,928.00
1,274.00
500.00
48.00
39.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,808.00
572.00
225.00
94.00
45.00
Profit Available for appropriations
3,675.00
1,809.00
707.00
143.00
87.00
Appropriations
3,675.00
1,809.00
707.00
143.00
87.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
68.24
48.05
21.82
2.50
2.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 26.73% vs 68.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 72.87% vs 88.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.71% vs 70.06% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 51.30% vs 154.73% in Mar 2024

Compare Profit and Loss Results of Waaree Energies
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
14,444.00
3,143.00
11,301.00
359.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,444.00
3,143.00
11,301.00
359.56%
Expenditure (Ex Depriciation)
Stock Adjustments
652.00
-124.00
776.00
625.81%
Raw Materials Consumed
9,537.00
2,467.00
7,070.00
286.58%
Power & Fuel Cost
115.00
67.00
48.00
71.64%
Employee Cost
318.00
61.00
257.00
421.31%
Operating Expenses
215.00
87.00
128.00
147.13%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
605.00
31.00
574.00
1,851.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
141.00
57.00
84.00
147.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,722.00
2,665.00
9,057.00
339.85%
Operating Profit (PBDIT) excl Other Income
2,721.00
477.00
2,244.00
470.44%
Other Income
401.00
27.00
374.00
1,385.19%
Operating Profit (PBDIT)
3,123.00
505.00
2,618.00
518.42%
Interest
152.00
121.00
31.00
25.62%
Profit before Depriciation and Tax
2,971.00
384.00
2,587.00
673.70%
Depreciation
402.00
96.00
306.00
318.75%
Profit Before Taxation & Exceptional Items
2,568.00
288.00
2,280.00
791.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,564.00
289.00
2,275.00
787.20%
Provision for Tax
636.00
58.00
578.00
996.55%
Profit After Tax
1,928.00
230.00
1,698.00
738.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,808.00
153.00
1,655.00
1,081.70%
Profit Available for appropriations
3,675.00
384.00
3,291.00
857.03%
Appropriations
3,675.00
384.00
3,291.00
857.03%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
68.24
6.93
61.31
884.70%
Profit And Loss - Net Sales
Net Sales 14,444.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.73% vs 68.83% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,721.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.87% vs 88.64% in Mar 2024

Profit And Loss - Interest
Interest 152.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.71% vs 70.06% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,928.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.30% vs 154.73% in Mar 2024