Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
34,518.24
31,952.79
30,950.00
26,174.19
19,182.60
15,815.43
29,876.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,518.24
31,952.79
30,950.00
26,174.19
19,182.60
15,815.43
29,876.95
Raw Material Cost
10,752.60
9,812.73
9,378.27
8,061.28
6,049.93
4,935.02
9,146.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.57
68.52
60.84
51.58
48.93
65.21
49.71
Selling and Distribution Expenses
22,492.78
21,390.81
20,168.25
17,281.44
13,969.36
12,303.48
20,323.68
Other Expenses
-9.16
-6.85
-6.08
-5.16
-4.89
-6.52
-4.97
Total Expenditure (Excl Depreciation)
33,245.38
31,203.55
29,546.52
25,342.71
20,019.29
17,238.50
29,470.25
Operating Profit (PBDIT) excl Other Income
1272.9
749.2
1403.5
831.5
-836.7
-1423.1
406.70000000000005
Other Income
266.81
1,556.05
251.87
177.57
230.26
6,245.28
-25.10
Operating Profit (PBDIT)
2,326.38
3,081.31
2,300.60
1,579.07
-68.96
5,509.12
1,281.04
Interest
91.57
68.52
60.84
51.58
48.93
65.21
49.71
Exceptional Items
-660.44
-668.63
413.56
1,046.67
2,120.61
-1,530.27
-229.28
Gross Profit (PBDT)
23,765.65
22,140.06
21,571.73
18,112.91
13,132.67
10,880.41
20,730.37
Depreciation
786.71
776.01
645.24
570.03
537.47
686.91
899.45
Profit Before Tax
787.66
1,568.15
2,008.08
2,004.13
1,465.25
3,226.73
102.60
Tax
711.17
732.45
521.14
502.27
469.07
1,466.94
390.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.88
930.00
1,053.65
940.53
725.81
1,685.25
-622.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.88
930.00
1,053.65
940.53
725.81
1,685.25
-622.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-159.40
-94.31
433.29
561.33
270.37
74.54
334.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.48
835.70
1,486.94
1,501.85
996.18
1,759.79
-288.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,566.94
6,426.87
5,529.27
4,702.53
4,171.56
3,603.56
1,908.33
Earnings per share (EPS)
37.67
148.77
168.36
149.56
114.64
266.18
-98.28
Diluted Earnings per share
37.67
148.77
168.36
149.56
114.64
266.18
-98.28
Operating Profit Margin (Excl OI)
3.69%
2.34%
4.53%
3.18%
-4.36%
-9.0%
1.36%
Gross Profit Margin
4.56%
7.34%
8.57%
9.83%
10.44%
24.75%
3.35%
PAT Margin
0.68%
2.91%
3.4%
3.59%
3.78%
10.66%
-2.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 8.03% vs 3.24% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -90.85% vs -43.80% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 35.03% vs -25.55% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 33.72% vs 12.66% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of WDI Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
34,518.24
24,249.70
10,268.54
42.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,518.24
24,249.70
10,268.54
42.35%
Raw Material Cost
10,752.60
8,597.51
2,155.09
25.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.57
96.00
-4.43
-4.61%
Selling and Distribution Expenses
22,492.78
15,495.87
6,996.91
45.15%
Other Expenses
-9.16
-9.60
0.44
4.58%
Total Expenditure (Excl Depreciation)
33,245.38
24,093.38
9,152.00
37.99%
Operating Profit (PBDIT) excl Other Income
1,272.86
156.32
1,116.54
714.27%
Other Income
266.81
87.67
179.14
204.33%
Operating Profit (PBDIT)
2,326.38
715.88
1,610.50
224.97%
Interest
91.57
96.00
-4.43
-4.61%
Exceptional Items
-660.44
-136.02
-524.42
-385.55%
Gross Profit (PBDT)
23,765.65
15,652.19
8,113.46
51.84%
Depreciation
786.71
471.89
314.82
66.71%
Profit Before Tax
787.66
11.97
775.69
6,480.28%
Tax
711.17
430.77
280.40
65.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
235.88
-418.98
654.86
156.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.88
-418.98
654.86
156.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
-159.40
0.18
-159.58
-88,655.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.48
-418.80
495.28
118.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,566.94
6,233.91
333.03
5.34%
Earnings per share (EPS)
37.67
-1.78
39.45
2,216.29%
Diluted Earnings per share
37.67
-1.78
39.45
2,216.29%
Operating Profit Margin (Excl OI)
3.69%
0.64%
0.00
3.05%
Gross Profit Margin
4.56%
2.00%
0.00
2.56%
PAT Margin
0.68%
-1.73%
0.00
2.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,451.82 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 8.03% vs 3.24% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 7.65 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -90.85% vs -43.80% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.96 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 35.03% vs -25.55% in Mar 2025
Annual - Interest
Interest 9.16 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 33.72% vs 12.66% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.69%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






