WDI Corp.

38
Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3505930002
JPY
2,871.00
12 (0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
34,518.00
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
34,518.00
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
91.00
68.00
60.00
51.00
48.00
65.00
General and Administration Expenses
22,492.00
21,390.00
20,168.00
17,281.00
13,969.00
12,303.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,245.00
31,203.00
29,546.00
25,342.00
20,019.00
17,238.00
Operating Profit (PBDIT) excl Other Income
1,272.00
749.00
1,403.00
831.00
-836.00
-1,423.00
Other Income
266.00
1,556.00
251.00
177.00
230.00
6,245.00
Operating Profit (PBDIT)
2,326.00
3,081.00
2,300.00
1,579.00
-68.00
5,509.00
Interest
91.00
68.00
60.00
51.00
48.00
65.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
786.00
776.00
645.00
570.00
537.00
686.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
787.00
1,568.00
2,008.00
2,004.00
1,465.00
3,226.00
Provision for Tax
711.00
732.00
521.00
502.00
469.00
1,466.00
Profit After Tax
235.00
930.00
1,053.00
940.00
725.00
1,685.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
37.67
148.77
168.36
149.56
114.64
266.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.03% vs 3.24% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 69.88% vs -46.62% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 33.65% vs 12.62% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -74.64% vs -11.74% in Mar 2025

Compare Profit and Loss Results of WDI Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
34,518.00
24,249.00
10,269.00
42.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
34,518.00
24,249.00
10,269.00
42.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
91.00
96.00
-5.00
-5.21%
General and Administration Expenses
22,492.00
15,495.00
6,997.00
45.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,245.00
24,093.00
9,152.00
37.99%
Operating Profit (PBDIT) excl Other Income
1,272.00
156.00
1,116.00
715.38%
Other Income
266.00
87.00
179.00
205.75%
Operating Profit (PBDIT)
2,326.00
715.00
1,611.00
225.31%
Interest
91.00
96.00
-5.00
-5.21%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
786.00
471.00
315.00
66.88%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
787.00
11.00
776.00
7,054.55%
Provision for Tax
711.00
430.00
281.00
65.35%
Profit After Tax
235.00
-418.00
653.00
156.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
37.6679
-1.778
39.45
2,218.55%
Profit And Loss - Net Sales
Net Sales 34,518.24 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.03% vs 3.24% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,272.86 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 69.88% vs -46.62% in Mar 2025

Profit And Loss - Interest
Interest 91.57 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 33.65% vs 12.62% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 235.88 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -74.64% vs -11.74% in Mar 2025