Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
29,876.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
29,876.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
68.00
60.00
51.00
48.00
65.00
49.00
General and Administration Expenses
22,120.00
20,168.00
17,281.00
13,969.00
12,303.00
20,323.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,203.00
29,546.00
25,342.00
20,019.00
17,238.00
29,470.00
Operating Profit (PBDIT) excl Other Income
749.00
1,403.00
831.00
-836.00
-1,423.00
406.00
Other Income
1,556.00
251.00
177.00
230.00
6,245.00
-25.00
Operating Profit (PBDIT)
3,081.00
2,300.00
1,579.00
-68.00
5,509.00
1,281.00
Interest
68.00
60.00
51.00
48.00
65.00
49.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
776.00
645.00
570.00
537.00
686.00
899.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,568.00
2,008.00
2,004.00
1,465.00
3,226.00
102.00
Provision for Tax
732.00
521.00
502.00
469.00
1,466.00
390.00
Profit After Tax
930.00
1,053.00
940.00
725.00
1,685.00
-622.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
148.77
168.36
149.56
114.64
266.18
-98.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -46.62% vs 68.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.62% vs 17.94% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -11.74% vs 12.03% in Mar 2024
Compare Profit and Loss Results of WDI Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
31,952.00
23,533.00
8,419.00
35.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
31,952.00
23,533.00
8,419.00
35.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
68.00
62.00
6.00
9.68%
General and Administration Expenses
22,120.00
15,129.00
6,991.00
46.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31,203.00
23,062.00
8,141.00
35.30%
Operating Profit (PBDIT) excl Other Income
749.00
470.00
279.00
59.36%
Other Income
1,556.00
-610.00
2,166.00
355.08%
Operating Profit (PBDIT)
3,081.00
301.00
2,780.00
923.59%
Interest
68.00
62.00
6.00
9.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
776.00
442.00
334.00
75.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,568.00
-550.00
2,118.00
385.09%
Provision for Tax
732.00
61.00
671.00
1,100.00%
Profit After Tax
930.00
-613.00
1,543.00
251.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
148.7739
-2.6079
151.38
5,804.74%
Profit And Loss - Net Sales
Net Sales 31,952.79 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 749.25 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -46.62% vs 68.79% in Mar 2024
Profit And Loss - Interest
Interest 68.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.62% vs 17.94% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 930.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.74% vs 12.03% in Mar 2024






