WDI Corp.

20
Strong Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3505930002
JPY
3,140.00
50 (1.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
29,876.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,952.00
30,950.00
26,174.00
19,182.00
15,815.00
29,876.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
68.00
60.00
51.00
48.00
65.00
49.00
General and Administration Expenses
22,120.00
20,168.00
17,281.00
13,969.00
12,303.00
20,323.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,203.00
29,546.00
25,342.00
20,019.00
17,238.00
29,470.00
Operating Profit (PBDIT) excl Other Income
749.00
1,403.00
831.00
-836.00
-1,423.00
406.00
Other Income
1,556.00
251.00
177.00
230.00
6,245.00
-25.00
Operating Profit (PBDIT)
3,081.00
2,300.00
1,579.00
-68.00
5,509.00
1,281.00
Interest
68.00
60.00
51.00
48.00
65.00
49.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
776.00
645.00
570.00
537.00
686.00
899.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,568.00
2,008.00
2,004.00
1,465.00
3,226.00
102.00
Provision for Tax
732.00
521.00
502.00
469.00
1,466.00
390.00
Profit After Tax
930.00
1,053.00
940.00
725.00
1,685.00
-622.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
148.77
168.36
149.56
114.64
266.18
-98.28
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -46.62% vs 68.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.62% vs 17.94% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -11.74% vs 12.03% in Mar 2024

Compare Profit and Loss Results of WDI Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
31,952.00
23,533.00
8,419.00
35.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
31,952.00
23,533.00
8,419.00
35.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
68.00
62.00
6.00
9.68%
General and Administration Expenses
22,120.00
15,129.00
6,991.00
46.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31,203.00
23,062.00
8,141.00
35.30%
Operating Profit (PBDIT) excl Other Income
749.00
470.00
279.00
59.36%
Other Income
1,556.00
-610.00
2,166.00
355.08%
Operating Profit (PBDIT)
3,081.00
301.00
2,780.00
923.59%
Interest
68.00
62.00
6.00
9.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
776.00
442.00
334.00
75.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,568.00
-550.00
2,118.00
385.09%
Provision for Tax
732.00
61.00
671.00
1,100.00%
Profit After Tax
930.00
-613.00
1,543.00
251.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
148.7739
-2.6079
151.38
5,804.74%
Profit And Loss - Net Sales
Net Sales 31,952.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.24% vs 18.25% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 749.25 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -46.62% vs 68.79% in Mar 2024

Profit And Loss - Interest
Interest 68.52 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.62% vs 17.94% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 930.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.74% vs 12.03% in Mar 2024