WDI Corp.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3505930002
JPY
2,871.00
12 (0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
8,969.22
9,349.50
8,032.00
8,167.52
7,952.17
8,208.27
7,824.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,969.22
9,349.50
8,032.00
8,167.52
7,952.17
8,208.27
7,824.68
Raw Material Cost
2,619.37
2,788.74
2,297.45
2,307.14
2,324.84
2,352.32
2,175.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.31
22.73
24.92
19.60
15.74
17.86
17.23
Selling and Distribution Expenses
5,973.01
6,014.48
5,642.10
5,603.09
5,440.02
5,414.22
5,671.50
Other Expenses
-2.43
-2.27
-2.49
-1.96
-1.57
-1.79
-1.72
Total Expenditure (Excl Depreciation)
8,592.37
8,803.21
7,939.56
7,910.23
7,764.86
7,766.53
7,846.66
Operating Profit (PBDIT) excl Other Income
376.8
546.3000000000001
92.4
257.3
187.3
441.70000000000005
-22
Other Income
97.87
166.56
75.93
-73.56
-150.48
344.69
381.76
Operating Profit (PBDIT)
689.94
928.18
350.60
357.65
257.80
986.30
546.30
Interest
24.31
22.73
24.92
19.60
15.74
17.86
17.23
Exceptional Items
-77.03
93.51
-676.93
0.00
-730.31
90.50
-0.84
Gross Profit (PBDT)
6,349.85
6,560.76
5,734.55
5,860.37
5,627.33
5,855.95
5,649.52
Depreciation
215.23
215.33
182.22
173.92
220.97
199.86
186.52
Profit Before Tax
373.38
783.63
-533.48
164.13
-709.22
859.08
341.71
Tax
131.74
311.34
149.81
118.29
46.58
276.00
228.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.47
361.99
-323.71
46.14
-582.95
481.21
212.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.47
361.99
-323.71
46.14
-582.95
481.21
212.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
90.18
110.30
-359.57
-0.30
-172.85
101.86
-99.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
241.64
472.29
-683.28
45.84
-755.80
583.07
112.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,566.94
6,451.48
6,163.06
6,445.87
6,426.87
7,089.42
6,521.16
Earnings per share (EPS)
24.17
57.78
-51.73
7.38
-93.2
76.94
34.0
Diluted Earnings per share
24.17
57.78
-51.73
7.38
-93.2
76.94
34.0
Operating Profit Margin (Excl OI)
4.2%
5.84%
1.15%
3.15%
2.36%
5.38%
-0.28%
Gross Profit Margin
6.56%
10.68%
-4.37%
4.14%
-6.14%
12.9%
6.75%
PAT Margin
1.69%
3.87%
-4.03%
0.56%
-7.33%
5.86%
2.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 12.79% vs -0.25% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 131.97% vs -349.60% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 45.02% vs -3.88% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 54.78% vs -14.67% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of WDI Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,969.22
6,146.05
2,823.17
45.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,969.22
6,146.05
2,823.17
45.93%
Raw Material Cost
2,619.37
2,063.86
555.51
26.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.31
28.36
-4.05
-14.28%
Selling and Distribution Expenses
5,973.01
4,009.65
1,963.36
48.97%
Other Expenses
-2.43
-2.84
0.41
14.44%
Total Expenditure (Excl Depreciation)
8,592.37
6,073.51
2,518.86
41.47%
Operating Profit (PBDIT) excl Other Income
376.85
72.55
304.30
419.43%
Other Income
97.87
19.96
77.91
390.33%
Operating Profit (PBDIT)
689.94
221.62
468.32
211.32%
Interest
24.31
28.36
-4.05
-14.28%
Exceptional Items
-77.03
-215.81
138.78
64.31%
Gross Profit (PBDT)
6,349.85
4,082.19
2,267.66
55.55%
Depreciation
215.23
129.11
86.12
66.70%
Profit Before Tax
373.38
-151.66
525.04
346.20%
Tax
131.74
343.78
-212.04
-61.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
151.47
-495.44
646.91
130.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
151.47
-495.44
646.91
130.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
90.18
0.00
90.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
241.64
-495.44
737.08
148.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,566.94
6,233.91
333.03
5.34%
Earnings per share (EPS)
24.17
-2.10
26.27
1,250.95%
Diluted Earnings per share
24.17
-2.10
26.27
1,250.95%
Operating Profit Margin (Excl OI)
4.20%
1.18%
0.00
3.02%
Gross Profit Margin
6.56%
-0.37%
0.00
6.93%
PAT Margin
1.69%
-8.06%
0.00
9.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 896.92 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.07% vs 16.40% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.79% vs -0.25% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 24.16 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -48.85% vs 169.12% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 131.97% vs -349.60% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.21 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -22.26% vs 177.25% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 45.02% vs -3.88% in Mar 2025

Quarterly - Interest
Interest 2.43 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 7.05% vs -8.84% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 54.78% vs -14.67% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.20%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025