Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
368.72
353.97
377.45
369.16
314.48
283.05
349.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
368.72
353.97
377.45
369.16
314.48
283.05
349.51
Raw Material Cost
236.41
252.36
246.14
239.62
202.54
166.89
230.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.15
-19.95
0.25
1.79
-4.07
7.71
-5.83
Employee Cost
55.03
53.71
56.96
56.17
53.04
53.04
56.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
51.17
45.56
45.11
42.20
33.85
50.59
55.84
Total Expenditure (Excl Depreciation)
344.76
331.68
348.46
339.78
285.37
278.23
337.17
Operating Profit (PBDIT) excl Other Income
23.96
22.29
28.99
29.38
29.11
4.82
12.34
Other Income
1.57
2.95
6.65
2.71
0.80
11.59
19.76
Operating Profit (PBDIT)
25.53
25.24
35.64
32.09
29.91
16.41
32.10
Interest
8.03
15.22
10.72
10.90
10.40
10.99
12.56
Exceptional Items
20.37
0.00
0.00
0.00
0.00
-23.11
0.00
Gross Profit (PBDT)
37.87
10.02
24.92
21.19
19.51
-17.69
19.54
Depreciation
17.96
15.64
13.91
14.06
13.70
14.32
14.16
Profit Before Tax
19.91
-5.62
11.01
7.13
5.81
-32.00
5.38
Tax
23.14
2.10
6.37
4.91
-4.98
-24.52
8.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.23
-7.71
4.64
2.22
10.80
-7.48
-2.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.23
-7.71
4.64
2.22
10.80
-7.48
-2.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.04
-0.10
Minority Interest
10.64
0.02
0.02
0.03
0.04
0.17
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.42
-7.70
4.66
2.25
10.83
-7.35
-3.03
Equity Capital
16.90
12.99
12.99
12.99
12.99
12.99
12.99
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
717.25
253.70
267.29
271.23
273.20
261.91
276.64
Earnings per share (EPS)
0.88
-1.19
0.72
0.35
1.67
-1.13
-0.47
Diluted Earnings per share
-0.44
-1.19
0.71
0.34
1.66
-1.16
-0.47
Operating Profit Margin (Excl OI)
6.5%
6.3%
7.68%
7.96%
9.26%
1.7%
3.53%
Gross Profit Margin
10.27%
2.83%
6.6%
5.74%
6.2%
-6.25%
5.59%
PAT Margin
-0.88%
-2.18%
1.23%
0.6%
3.43%
-2.66%
-0.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.17% vs -6.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 196.36% vs -265.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.49% vs -23.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -47.24% vs 41.98% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Windsor Machines With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
368.72
0
368.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
368.72
0
368.72
Raw Material Cost
236.41
0
236.41
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
2.15
0
2.15
Employee Cost
55.03
0
55.03
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
51.17
0.00
51.17
Total Expenditure (Excl Depreciation)
344.76
0
344.76
Operating Profit (PBDIT) excl Other Income
23.96
0.00
23.96
Other Income
1.57
0
1.57
Operating Profit (PBDIT)
25.53
0
25.53
Interest
8.03
0
8.03
Exceptional Items
20.37
0
20.37
Gross Profit (PBDT)
37.87
0
37.87
Depreciation
17.96
0
17.96
Profit Before Tax
19.91
0
19.91
Tax
23.14
0
23.14
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-3.23
0
-3.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-3.23
0
-3.23
Share in Profit of Associates
0.00
0
0.00
Minority Interest
10.64
0
10.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.42
0
7.42
Equity Capital
16.90
0
16.90
Face Value
2.00
0
0.00
Reserves
717.25
0
717.25
Earnings per share (EPS)
0.88
0
0.88
Diluted Earnings per share
-0.44
0
-0.44
Operating Profit Margin (Excl OI)
6.50%
0%
0.00
6.50%
Gross Profit Margin
10.27%
0%
0.00
10.27%
PAT Margin
-0.88%
0%
0.00
-0.88%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 368.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs -6.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 196.36% vs -265.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.49% vs -23.11% in Mar 2024
Annual - Interest
Interest 8.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.24% vs 41.98% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






