Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
25,34,203.00
25,76,179.00
24,14,759.00
22,48,456.00
18,12,496.00
14,71,298.00
16,64,764.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,34,203.00
25,76,179.00
24,14,759.00
22,48,456.00
18,12,496.00
14,71,298.00
16,64,764.00
Raw Material Cost
17,49,658.00
17,54,214.00
16,99,409.00
16,14,711.00
13,05,655.00
10,99,486.00
12,22,433.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12,243.00
14,000.00
9,296.00
4,174.00
2,650.00
3,625.00
3,381.00
Selling and Distribution Expenses
5,22,229.00
5,05,828.00
3,37,820.00
2,94,250.00
2,23,376.00
1,90,325.00
2,17,669.00
Other Expenses
14,666.70
12,269.70
10,681.30
10,104.20
9,263.50
9,037.40
9,864.20
Total Expenditure (Excl Depreciation)
24,30,797.00
23,96,739.00
21,53,338.00
20,14,177.00
16,24,316.00
13,83,810.00
15,42,125.00
Operating Profit (PBDIT) excl Other Income
103406
179440
261421
234279
188180
87488
122639
Other Income
42,322.00
17,738.00
16,245.00
24,675.00
22,964.00
9,948.00
8,970.00
Operating Profit (PBDIT)
2,34,494.00
2,80,245.00
3,30,124.00
3,09,364.00
2,56,436.00
1,39,862.00
1,74,023.00
Interest
12,243.00
14,000.00
9,296.00
4,174.00
2,650.00
3,625.00
3,381.00
Exceptional Items
-10,365.00
0.00
-15,923.00
432.00
-2,951.00
-3,007.00
-327.00
Gross Profit (PBDT)
7,84,545.00
8,21,965.00
7,15,350.00
6,33,745.00
5,06,841.00
3,71,812.00
4,42,331.00
Depreciation
88,766.00
83,067.00
63,223.00
59,824.00
51,129.00
48,241.00
49,689.00
Profit Before Tax
1,23,117.00
1,83,175.00
2,41,681.00
2,45,798.00
1,99,704.00
84,990.00
1,20,626.00
Tax
98,258.00
58,605.00
63,211.00
56,216.00
35,572.00
29,216.00
36,574.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,109.00
1,08,070.00
1,64,120.00
1,74,440.00
1,55,579.00
53,072.00
75,737.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,109.00
1,08,070.00
1,64,120.00
1,74,440.00
1,55,579.00
53,072.00
75,737.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18,829.00
16,500.00
14,350.00
15,142.00
8,553.00
2,701.00
8,315.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34,938.00
1,24,570.00
1,78,470.00
1,89,582.00
1,64,132.00
55,773.00
84,052.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,32,238.00
11,61,569.00
11,23,460.00
10,03,073.00
8,59,226.00
7,14,644.00
7,05,234.00
Earnings per share (EPS)
16.58
110.1
163.52
170.42
148.56
50.63
72.27
Diluted Earnings per share
16.58
110.1
163.52
170.42
148.56
50.63
72.27
Operating Profit Margin (Excl OI)
4.08%
6.97%
10.38%
10.0%
10.06%
5.55%
6.93%
Gross Profit Margin
8.36%
10.33%
12.63%
13.59%
13.84%
9.06%
10.23%
PAT Margin
0.64%
4.19%
6.8%
7.76%
8.58%
3.61%
4.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.63% vs 6.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -71.95% vs -30.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -26.79% vs -16.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.55% vs 50.60% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Yamaha Motor Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,34,203.00
32,35,648.00
-7,01,445.00
-21.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,34,203.00
32,35,648.00
-7,01,445.00
-21.68%
Raw Material Cost
17,49,658.00
27,39,760.00
-9,90,102.00
-36.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12,243.00
2,914.00
9,329.00
320.14%
Selling and Distribution Expenses
5,22,229.00
1,27,513.00
3,94,716.00
309.55%
Other Expenses
14,666.70
13,342.40
1,324.30
9.93%
Total Expenditure (Excl Depreciation)
24,30,797.00
30,03,611.00
-5,72,814.00
-19.07%
Operating Profit (PBDIT) excl Other Income
1,03,406.00
232,037.00
-1,28,631.00
-55.44%
Other Income
42,322.00
16,461.00
25,861.00
157.10%
Operating Profit (PBDIT)
2,34,494.00
4,14,912.00
-1,80,418.00
-43.48%
Interest
12,243.00
2,914.00
9,329.00
320.14%
Exceptional Items
-10,365.00
-620.00
-9,745.00
-1,571.77%
Gross Profit (PBDT)
7,84,545.00
4,95,888.00
2,88,657.00
58.21%
Depreciation
88,766.00
1,66,414.00
-77,648.00
-46.66%
Profit Before Tax
1,23,117.00
2,44,964.00
-1,21,847.00
-49.74%
Tax
98,258.00
64,043.00
34,215.00
53.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,109.00
1,40,062.00
-1,23,953.00
-88.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,109.00
1,40,062.00
-1,23,953.00
-88.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
18,829.00
40,858.00
-22,029.00
-53.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34,938.00
1,80,920.00
-1,45,982.00
-80.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,32,238.00
13,72,863.00
-2,40,625.00
-17.53%
Earnings per share (EPS)
16.58
190.75
-174.17
-91.31%
Diluted Earnings per share
16.58
190.75
-174.17
-91.31%
Operating Profit Margin (Excl OI)
4.08%
7.17%
0.00
-3.09%
Gross Profit Margin
8.36%
12.71%
0.00
-4.35%
PAT Margin
0.64%
4.33%
0.00
-3.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,53,420.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.63% vs 6.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,493.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -71.95% vs -30.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,217.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.79% vs -16.37% in Dec 2024
Annual - Interest
Interest 1,224.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.55% vs 50.60% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.08%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
