Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
25,34,203.00
25,76,179.00
24,14,759.00
22,48,456.00
18,12,496.00
14,71,298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,34,203.00
25,76,179.00
24,14,759.00
22,48,456.00
18,12,496.00
14,71,298.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12,243.00
14,000.00
9,296.00
4,174.00
2,650.00
3,625.00
General and Administration Expenses
5,22,229.00
5,05,828.00
3,37,820.00
2,94,250.00
2,23,376.00
1,90,325.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,30,797.00
23,96,739.00
21,53,338.00
20,14,177.00
16,24,316.00
13,83,810.00
Operating Profit (PBDIT) excl Other Income
1,03,406.00
1,79,440.00
2,61,421.00
2,34,279.00
1,88,180.00
87,488.00
Other Income
42,322.00
17,738.00
16,245.00
24,675.00
22,964.00
9,948.00
Operating Profit (PBDIT)
2,34,494.00
2,80,245.00
3,30,124.00
3,09,364.00
2,56,436.00
1,39,862.00
Interest
12,243.00
14,000.00
9,296.00
4,174.00
2,650.00
3,625.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
88,766.00
83,067.00
63,223.00
59,824.00
51,129.00
48,241.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,23,117.00
1,83,175.00
2,41,681.00
2,45,798.00
1,99,704.00
84,990.00
Provision for Tax
98,258.00
58,605.00
63,211.00
56,216.00
35,572.00
29,216.00
Profit After Tax
16,109.00
1,08,070.00
1,64,120.00
1,74,440.00
1,55,579.00
53,072.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
16.58
110.10
163.52
170.42
148.56
50.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.63% vs 6.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -42.37% vs -31.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.55% vs 50.60% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -85.09% vs -34.15% in Dec 2024
Compare Profit and Loss Results of Yamaha Motor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
25,34,203.00
32,35,648.00
-7,01,445.00
-21.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,34,203.00
32,35,648.00
-7,01,445.00
-21.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
12,243.00
2,914.00
9,329.00
320.14%
General and Administration Expenses
5,22,229.00
1,27,513.00
3,94,716.00
309.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,30,797.00
30,03,611.00
-5,72,814.00
-19.07%
Operating Profit (PBDIT) excl Other Income
1,03,406.00
2,32,037.00
-1,28,631.00
-55.44%
Other Income
42,322.00
16,461.00
25,861.00
157.10%
Operating Profit (PBDIT)
2,34,494.00
4,14,912.00
-1,80,418.00
-43.48%
Interest
12,243.00
2,914.00
9,329.00
320.14%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
88,766.00
1,66,414.00
-77,648.00
-46.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,23,117.00
2,44,964.00
-1,21,847.00
-49.74%
Provision for Tax
98,258.00
64,043.00
34,215.00
53.43%
Profit After Tax
16,109.00
1,40,062.00
-1,23,953.00
-88.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.5815
190.7531
-174.17
-91.31%
Profit And Loss - Net Sales
Net Sales 25,34,203.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.63% vs 6.68% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,03,406.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.37% vs -31.36% in Dec 2024
Profit And Loss - Interest
Interest 12,243.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.55% vs 50.60% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 16,109.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -85.09% vs -34.15% in Dec 2024






