Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,61,569.00
10,75,774.00
10,03,073.00
8,59,226.00
7,14,644.00
7,05,234.00
Shareholder's Funds
11,61,569.00
10,75,774.00
10,03,073.00
8,59,226.00
7,14,644.00
7,05,234.00
Minority Interest
65,017.00
58,585.00
51,225.00
41,444.00
34,514.00
46,594.00
Long-Term Borrowings
9,20,879.00
8,14,816.00
6,07,981.00
4,61,117.00
4,69,275.00
3,67,273.00
Secured Loans
9,20,879.00
8,14,816.00
6,07,981.00
4,61,117.00
4,69,275.00
3,67,273.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-60,789.00
-64,375.00
-29,336.00
-15,470.00
-11,240.00
-14,600.00
Other Long Term Liabilities
168502
161063
104538
102790
106523
105671
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
57,213.00
53,398.00
49,935.00
52,147.00
60,570.00
61,667.00
Total Non-Current Liabilities
4,09,051.00
5,37,006.00
3,76,115.00
4,18,976.00
4,60,939.00
2,84,649.00
Current Liabilities
Trade Payables
1,49,922.00
1,54,118.00
1,77,730.00
1,65,177.00
1,43,945.00
1,34,994.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57,213.00
53,398.00
49,935.00
52,147.00
60,570.00
61,667.00
Total Current Liabilities
11,47,861.00
8,92,192.00
7,52,873.00
5,13,265.00
4,30,812.00
4,96,328.00
Total Liabilities
27,83,498.00
25,63,557.00
21,83,286.00
18,32,911.00
16,40,909.00
15,32,805.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
14,32,721.00
13,27,211.00
11,57,858.00
10,65,987.00
10,10,550.00
10,26,927.00
Less: Accumulated Depreciation
9,45,877.00
8,85,997.00
7,66,880.00
7,11,860.00
6,71,762.00
6,70,638.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,86,844.00
4,41,214.00
3,90,978.00
3,54,127.00
3,38,788.00
3,56,289.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,89,358.00
4,38,269.00
3,64,886.00
3,37,451.00
3,14,979.00
2,44,279.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15,334.00
9,954.00
22,253.00
18,039.00
15,758.00
11,828.00
Total Non-Current Assets
11,75,133.00
10,50,323.00
8,77,608.00
7,88,219.00
7,19,350.00
6,58,046.00
Current Assets Loans & Advances
Current Investments
10,820.00
12,623.00
2,832.00
2,627.00
5,486.00
2,016.00
Inventories
5,74,105.00
5,68,596.00
5,25,845.00
4,05,359.00
3,12,323.00
3,56,749.00
Sundry Debtors
1,73,037.00
1,74,435.00
1,83,143.00
3,01,581.00
2,81,247.00
3,33,741.00
Cash and Bank
3,62,179.00
3,34,393.00
2,96,819.00
2,74,936.00
2,67,181.00
1,22,720.00
Other Current Assets
14,97,876.00
14,19,419.00
12,25,633.00
9,84,505.00
8,66,239.00
8,15,228.00
Short Term Loans and Advances
3,77,731.00
3,29,370.00
2,16,990.00
0.00
0.00
0.00
Total Current Assets
16,08,368.00
15,13,238.00
13,05,683.00
10,44,698.00
9,21,563.00
8,74,764.00
Net Current Assets (Including Current Investments)
4,60,507.00
6,21,046.00
5,52,810.00
5,31,433.00
4,90,751.00
3,78,436.00
Total Current Assets Excluding Current Investments
16,08,368.00
15,13,238.00
13,05,683.00
10,44,698.00
9,21,563.00
8,74,764.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
27,83,501.00
25,63,561.00
21,83,291.00
18,32,917.00
16,40,913.00
15,32,810.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,20,879.00
8,14,816.00
6,07,981.00
4,61,117.00
4,69,275.00
3,67,273.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -36.01% vs 38.43% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 4.62% vs 54.07% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 10.34% vs 12.85% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 11.66% vs 20.11% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 6.29% vs 15.90% in Dec 2023
Compare Balance Sheet Results of Yamaha Motor Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,61,569.00
14,42,824.00
-2,81,255.00
-19.49%
Shareholder's Funds
11,61,569.00
14,42,824.00
-2,81,255.00
-19.49%
Minority Interest
65,017.00
1,63,589.00
-98,572.00
-60.26%
Long-Term Borrowings
9,20,879.00
6,51,181.00
2,69,698.00
41.42%
Secured Loans
9,20,879.00
6,51,181.00
2,69,698.00
41.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-60,789.00
-12,251.00
-48,538.00
-396.20%
Other Long Term Liabilities
1,68,502.00
1,90,749.00
-22,247.00
-11.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
57,213.00
86,506.00
-29,293.00
-33.86%
Total Non-Current Liabilities
4,09,051.00
5,72,635.00
-1,63,584.00
-28.57%
Current Liabilities
Trade Payables
1,49,922.00
5,27,918.00
-3,77,996.00
-71.60%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
57,213.00
86,506.00
-29,293.00
-33.86%
Total Current Liabilities
11,47,861.00
11,09,889.00
37,972.00
3.42%
Total Liabilities
27,83,498.00
32,88,944.00
-5,05,446.00
-15.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
14,32,721.00
22,24,968.00
-7,92,247.00
-35.61%
Less: Accumulated Depreciation
9,45,877.00
12,69,712.00
-3,23,835.00
-25.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,86,844.00
9,55,256.00
-4,68,412.00
-49.04%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,89,358.00
2,75,535.00
2,13,823.00
77.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15,334.00
51,314.00
-35,980.00
-70.12%
Total Non-Current Assets
11,75,133.00
14,48,574.00
-2,73,441.00
-18.88%
Current Assets Loans & Advances
Current Investments
10,820.00
0
10,820.00
0.00%
Inventories
5,74,105.00
6,78,335.00
-1,04,230.00
-15.37%
Sundry Debtors
1,73,037.00
4,05,159.00
-2,32,122.00
-57.29%
Cash and Bank
3,62,179.00
3,86,842.00
-24,663.00
-6.38%
Other Current Assets
14,97,876.00
17,27,768.00
-2,29,892.00
-13.31%
Short Term Loans and Advances
3,77,731.00
2,57,429.00
1,20,302.00
46.73%
Total Current Assets
16,08,368.00
18,40,370.00
-2,32,002.00
-12.61%
Net Current Assets (Including Current Investments)
4,60,507.00
7,30,481.00
-2,69,974.00
-36.96%
Total Current Assets Excluding Current Investments
16,08,368.00
18,40,370.00
-2,32,002.00
-12.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
27,83,501.00
32,88,944.00
-5,05,443.00
-15.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,20,879.00
6,51,181.00
2,69,698.00
41.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,40,549.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.01% vs 38.43% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,68,502.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.62% vs 54.07% in Dec 2023
Annual - Fixed Assets
Fixed Assets 4,86,844.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.34% vs 12.85% in Dec 2023
Annual - Investments
Investments 4,89,358.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.66% vs 20.11% in Dec 2023
Annual - Current Assets
Current Assets 16,08,368.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.29% vs 15.90% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
