Zuari Industries

INR
244.95
-5.05 (-2.02%)
BSENSE

Jun 10, 03:30 PM

BSE+NSE Vol: 43.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,044.82
970.33
837.80
955.14
721.83
833.80
771.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,044.82
970.33
837.80
955.14
721.83
833.80
771.03
Raw Material Cost
686.70
660.30
563.27
489.82
475.11
490.62
486.56
Purchase of Finished goods
3.40
4.77
6.51
3.96
1.60
1.33
5.17
(Increase) / Decrease In Stocks
-40.91
-6.52
-46.88
150.36
-30.87
27.73
-109.95
Employee Cost
132.75
113.71
97.60
89.69
73.19
71.27
81.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.62
32.18
9.48
208.20
89.99
158.54
209.60
Selling and Distribution Expenses
0.00
0.00
0.00
-104.10
0.00
-79.27
0.00
Other Expenses
114.58
116.76
155.98
89.40
100.63
107.72
90.01
Total Expenditure (Excl Depreciation)
974.14
921.20
785.96
927.33
709.65
777.94
762.56
Operating Profit (PBDIT) excl Other Income
70.68
49.13
51.84
27.81
12.18
55.86
8.47
Other Income
110.29
112.15
229.39
182.31
225.41
148.74
124.72
Operating Profit (PBDIT)
180.97
161.28
281.23
210.12
237.59
204.60
133.19
Interest
242.65
262.04
281.94
248.44
264.29
201.64
160.33
Exceptional Items
-9.29
-19.74
784.71
0.00
0.00
-21.72
-3.38
Gross Profit (PBDT)
-70.97
-120.50
784.00
-38.32
-26.70
-18.76
-30.52
Depreciation
30.14
28.90
27.36
27.42
22.71
29.25
25.47
Profit Before Tax
-101.11
-149.40
756.64
-65.75
-49.41
-48.02
-55.99
Tax
16.46
6.80
71.25
8.63
-9.78
-15.09
70.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-117.58
-156.20
685.39
-74.37
-39.63
-32.93
-126.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-117.58
-156.20
685.39
-74.37
-39.63
-32.93
-126.98
Share in Profit of Associates
223.36
61.83
27.36
379.50
4.86
-67.60
-268.86
Minority Interest
2.18
1.15
1.16
1.16
-1.05
7.55
28.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.96
-93.22
713.91
306.29
-35.83
-92.99
-366.95
Equity Capital
29.78
29.78
29.78
29.78
29.44
29.44
29.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,591.42
5,017.84
3,889.11
2,365.19
2,944.08
2,015.58
1,137.39
Earnings per share (EPS)
36.25
-31.3
239.73
102.85
-12.17
-31.59
-124.64
Diluted Earnings per share
36.25
-31.3
239.72
102.84
-12.03
-31.58
-124.6
Operating Profit Margin (Excl OI)
6.76%
5.06%
6.19%
2.91%
1.69%
6.7%
1.1%
Gross Profit Margin
-6.79%
-12.42%
93.58%
-4.01%
-3.7%
-2.25%
-3.96%
PAT Margin
10.12%
-9.73%
85.07%
31.95%
-4.82%
-12.06%
-51.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 7.68% vs 15.82% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 215.81% vs -113.06% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 43.86% vs -5.23% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -7.40% vs -7.06% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Zuari Industries With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,044.82
555.07
489.75
88.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,044.82
555.07
489.75
88.23%
Raw Material Cost
686.70
487.50
199.20
40.86%
Purchase of Finished goods
3.40
0.00
3.40
(Increase) / Decrease In Stocks
-40.91
-60.32
19.41
32.18%
Employee Cost
132.75
32.18
100.57
312.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
77.62
32.61
45.01
138.03%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
114.58
-0.00
114.58
Total Expenditure (Excl Depreciation)
974.14
491.97
482.17
98.01%
Operating Profit (PBDIT) excl Other Income
70.68
63.10
7.58
12.01%
Other Income
110.29
1.90
108.39
5,704.74%
Operating Profit (PBDIT)
180.97
65.00
115.97
178.42%
Interest
242.65
46.31
196.34
423.97%
Exceptional Items
-9.29
0.00
-9.29
Gross Profit (PBDT)
-70.97
18.70
-89.67
-479.52%
Depreciation
30.14
32.06
-1.92
-5.99%
Profit Before Tax
-101.11
-13.36
-87.75
-656.81%
Tax
16.46
-4.31
20.77
481.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-117.58
-9.05
-108.53
-1,199.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-117.58
-9.05
-108.53
-1,199.23%
Share in Profit of Associates
223.36
0.00
223.36
Minority Interest
2.18
0.00
2.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.96
-9.05
117.01
1,292.93%
Equity Capital
29.78
16.32
13.46
82.48%
Face Value
10.00
10.00
0.00
Reserves
3,591.42
117.02
3,474.40
2,969.07%
Earnings per share (EPS)
36.25
-0.56
36.81
6,573.21%
Diluted Earnings per share
36.25
-6.50
42.75
657.69%
Operating Profit Margin (Excl OI)
6.76%
10.93%
0.00
-4.17%
Gross Profit Margin
-6.79%
3.24%
0.00
-10.03%
PAT Margin
10.12%
-1.57%
0.00
11.69%
Public Share Holdings (%)
0.00%
51.99%
-51.99
-51.99%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,044.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.68% vs 15.82% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 107.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 215.81% vs -113.06% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.86% vs -5.23% in Mar 2025

Annual - Interest
Interest 242.65 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.40% vs -7.06% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.76%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025