Zuari Industries

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE217A01012
  • NSEID: ZUARIIND
  • BSEID: 500780
INR
318.50
9.6 (3.11%)
BSENSE

Dec 05

BSE+NSE Vol: 26.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
241.17
257.46
272.26
235.06
237.29
225.71
262.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
241.17
257.46
272.26
235.06
237.29
225.71
262.41
Raw Material Cost
6.53
18.83
347.45
234.51
17.90
60.44
344.96
Purchase of Finished goods
0.07
1.90
2.01
0.98
0.14
1.64
0.96
(Increase) / Decrease In Stocks
147.94
147.11
-194.32
-63.14
161.25
89.69
-299.09
Employee Cost
31.55
30.18
31.12
31.36
26.17
25.06
25.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.03
14.35
9.71
8.44
7.32
6.72
1.77
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
27.23
19.85
48.70
30.04
20.56
17.45
67.08
Total Expenditure (Excl Depreciation)
230.35
232.22
244.67
242.19
233.34
201.00
141.57
Operating Profit (PBDIT) excl Other Income
10.82
25.24
27.59
-7.13
3.95
24.71
120.84
Other Income
45.26
10.19
16.94
39.01
39.88
16.32
21.45
Operating Profit (PBDIT)
56.08
35.43
44.53
31.88
43.83
41.03
142.29
Interest
61.47
63.00
59.02
63.35
70.80
68.87
67.61
Exceptional Items
-6.98
0.00
0.00
0.00
-19.74
0.00
-22.18
Gross Profit (PBDT)
-12.37
-27.57
-14.49
-31.47
-46.71
-27.84
52.50
Depreciation
7.34
7.44
7.83
7.22
7.04
6.81
6.86
Profit Before Tax
167.04
-0.40
-14.67
-23.66
-14.95
-34.30
61.34
Tax
2.75
0.07
6.09
1.58
-0.17
-0.69
-2.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-22.46
-35.09
-28.39
-40.26
-53.59
-33.97
47.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-22.46
-35.09
-28.39
-40.26
-53.59
-33.97
47.67
Share in Profit of Associates
186.75
34.61
7.64
15.02
38.81
0.36
15.71
Minority Interest
-0.51
-0.53
-0.04
-0.50
-0.35
-0.26
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.80
0.05
-20.71
-24.74
-14.42
-33.35
63.58
Equity Capital
29.78
29.78
29.78
29.78
29.78
29.78
29.78
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
55.34
0.02
-6.95
-8.31
-4.84
-11.2
21.35
Diluted Earnings per share
55.34
0.02
-6.96
-8.31
-4.84
-11.2
21.35
Operating Profit Margin (Excl OI)
4.49%
9.8%
10.13%
-3.03%
1.66%
10.95%
46.05%
Gross Profit Margin
-5.13%
-10.71%
-5.32%
-13.39%
-19.68%
-12.33%
20.01%
PAT Margin
68.12%
-0.19%
-7.62%
-10.74%
-6.23%
-14.89%
24.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -6.33% vs -5.44% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 3,29,500.00% vs 100.24% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -57.13% vs -8.52% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -2.43% vs 6.74% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Zuari Industries With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
241.17
19.76
221.41
1,120.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
241.17
19.76
221.41
1,120.50%
Raw Material Cost
6.53
5.84
0.69
11.82%
Purchase of Finished goods
0.07
0.00
0.07
(Increase) / Decrease In Stocks
147.94
4.98
142.96
2,870.68%
Employee Cost
31.55
1.84
29.71
1,614.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
17.03
0.33
16.70
5,060.61%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.23
1.54
25.69
1,668.18%
Total Expenditure (Excl Depreciation)
230.35
14.53
215.82
1,485.34%
Operating Profit (PBDIT) excl Other Income
10.82
5.23
5.59
106.88%
Other Income
45.26
0.26
45.00
17,307.69%
Operating Profit (PBDIT)
56.08
5.49
50.59
921.49%
Interest
61.47
1.73
59.74
3,453.18%
Exceptional Items
-6.98
0.00
-6.98
Gross Profit (PBDT)
-12.37
3.76
-16.13
-428.99%
Depreciation
7.34
1.29
6.05
468.99%
Profit Before Tax
167.04
2.47
164.57
6,662.75%
Tax
2.75
1.48
1.27
85.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-22.46
0.99
-23.45
-2,368.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-22.46
0.99
-23.45
-2,368.69%
Share in Profit of Associates
186.75
0.00
186.75
Minority Interest
-0.51
0.00
-0.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.80
0.99
163.81
16,546.46%
Equity Capital
29.78
20.08
9.70
48.31%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
55.34
0.49
54.85
11,193.88%
Diluted Earnings per share
55.34
0.59
54.75
9,279.66%
Operating Profit Margin (Excl OI)
4.49%
26.47%
0.00
-21.98%
Gross Profit Margin
-5.13%
19.03%
0.00
-24.16%
PAT Margin
68.12%
5.01%
0.00
63.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 241.17 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -6.33% vs -5.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1.64% vs -11.67% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 164.80 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3,29,500.00% vs 100.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1,242.86% vs 55.97% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.82 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -57.13% vs -8.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 173.92% vs 129.54% in Sep 2024

Quarterly - Interest
Interest 61.47 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.43% vs 6.74% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -13.18% vs -4.08% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.49%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024