Zuari Industries

37
Sell
  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE217A01012
  • NSEID: ZUARIIND
  • BSEID: 500780
INR
318.50
9.6 (3.11%)
BSENSE

Dec 05

BSE+NSE Vol: 26.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
970.00
837.00
955.00
721.00
833.00
771.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
970.00
837.00
955.00
721.00
833.00
771.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-46.00
150.00
-30.00
27.00
-109.00
Raw Materials Consumed
665.00
569.00
493.00
476.00
491.00
491.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
1.00
Employee Cost
113.00
97.00
89.00
73.00
71.00
81.00
Operating Expenses
73.00
47.00
140.00
123.00
109.00
237.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
21.00
16.00
17.00
25.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.00
68.00
16.00
16.00
26.00
19.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
921.00
785.00
927.00
709.00
777.00
762.00
Operating Profit (PBDIT) excl Other Income
49.00
51.00
27.00
12.00
55.00
8.00
Other Income
112.00
229.00
182.00
225.00
148.00
124.00
Operating Profit (PBDIT)
161.00
281.00
210.00
237.00
204.00
133.00
Interest
262.00
281.00
248.00
264.00
201.00
160.00
Profit before Depriciation and Tax
-100.00
0.00
-38.00
-26.00
2.00
-27.00
Depreciation
28.00
27.00
27.00
22.00
29.00
25.00
Profit Before Taxation & Exceptional Items
-129.00
-28.00
-65.00
-49.00
-26.00
-52.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-87.00
784.00
313.00
-44.00
-115.00
-324.00
Provision for Tax
6.00
71.00
8.00
-9.00
-15.00
70.00
Profit After Tax
-156.00
685.00
-74.00
-39.00
-32.00
-126.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,496.00
693.00
388.00
422.00
344.00
713.00
Profit Available for appropriations
1,403.00
1,407.00
695.00
386.00
251.00
346.00
Appropriations
1,403.00
1,407.00
695.00
386.00
251.00
346.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
20.00%
10.00%
Earnings Per Share
-31.30
239.72
102.84
-12.03
-31.58
-124.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.82% vs -12.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -5.23% vs 86.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.06% vs 13.49% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -122.79% vs 1,021.62% in Mar 2024

Compare Profit and Loss Results of Zuari Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
970.00
149.00
821.00
551.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
970.00
149.00
821.00
551.01%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
16.00
-22.00
-137.50%
Raw Materials Consumed
665.00
98.00
567.00
578.57%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
113.00
6.00
107.00
1,783.33%
Operating Expenses
73.00
3.00
70.00
2,333.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
18.00
1.00
17.00
1,700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
2.00
21.00
1,050.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
921.00
131.00
790.00
603.05%
Operating Profit (PBDIT) excl Other Income
49.00
18.00
31.00
172.22%
Other Income
112.00
6.00
106.00
1,766.67%
Operating Profit (PBDIT)
161.00
24.00
137.00
570.83%
Interest
262.00
9.00
253.00
2,811.11%
Profit before Depriciation and Tax
-100.00
14.00
-114.00
-814.29%
Depreciation
28.00
3.00
25.00
833.33%
Profit Before Taxation & Exceptional Items
-129.00
11.00
-140.00
-1,272.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-87.00
11.00
-98.00
-890.91%
Provision for Tax
6.00
1.00
5.00
500.00%
Profit After Tax
-156.00
9.00
-165.00
-1,833.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,496.00
12.00
1,484.00
12,366.67%
Profit Available for appropriations
1,403.00
21.00
1,382.00
6,580.95%
Appropriations
1,403.00
21.00
1,382.00
6,580.95%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
-31.3
6.03
-37.33
-619.07%
Profit And Loss - Net Sales
Net Sales 970.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.82% vs -12.28% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.23% vs 86.43% in Mar 2024

Profit And Loss - Interest
Interest 262.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.06% vs 13.49% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -156.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -122.79% vs 1,021.62% in Mar 2024