Zuari Industries

20
Strong Sell
INR
273.05
1.95 (0.72%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 50.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,044.00
970.00
837.00
955.00
721.00
833.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,044.00
970.00
837.00
955.00
721.00
833.00
Expenditure (Ex Depriciation)
Stock Adjustments
-40.00
-6.00
-46.00
150.00
-30.00
27.00
Raw Materials Consumed
690.00
665.00
569.00
493.00
476.00
491.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
132.00
113.00
97.00
89.00
73.00
71.00
Operating Expenses
120.00
73.00
47.00
140.00
123.00
109.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
18.00
21.00
16.00
17.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
22.00
68.00
16.00
16.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
974.00
921.00
785.00
927.00
709.00
777.00
Operating Profit (PBDIT) excl Other Income
70.00
49.00
51.00
27.00
12.00
55.00
Other Income
110.00
112.00
229.00
182.00
225.00
148.00
Operating Profit (PBDIT)
180.00
161.00
281.00
210.00
237.00
204.00
Interest
242.00
262.00
281.00
248.00
264.00
201.00
Profit before Depriciation and Tax
-61.00
-100.00
0.00
-38.00
-26.00
2.00
Depreciation
30.00
28.00
27.00
27.00
22.00
29.00
Profit Before Taxation & Exceptional Items
-91.00
-129.00
-28.00
-65.00
-49.00
-26.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
122.00
-87.00
784.00
313.00
-44.00
-115.00
Provision for Tax
16.00
6.00
71.00
8.00
-9.00
-15.00
Profit After Tax
-117.00
-156.00
685.00
-74.00
-39.00
-32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,399.00
1,496.00
693.00
388.00
422.00
344.00
Profit Available for appropriations
1,507.00
1,403.00
1,407.00
695.00
386.00
251.00
Appropriations
1,507.00
1,403.00
1,407.00
695.00
386.00
251.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
20.00%
Earnings Per Share
36.25
-31.30
239.72
102.84
-12.03
-31.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 7.68% vs 15.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 43.86% vs -5.23% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -7.40% vs -7.06% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 24.73% vs -122.79% in Mar 2025

Compare Profit and Loss Results of Zuari Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,044.00
3,133.00
-2,089.00
-66.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
1,024.00
-1,024.00
-100.00%
Net Sales
1,044.00
2,109.00
-1,065.00
-50.50%
Expenditure (Ex Depriciation)
Stock Adjustments
-40.00
81.00
-121.00
-149.38%
Raw Materials Consumed
690.00
1,516.00
-826.00
-54.49%
Power & Fuel Cost
0.00
12.00
-12.00
-100.00%
Employee Cost
132.00
113.00
19.00
16.81%
Operating Expenses
120.00
150.00
-30.00
-20.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
45.00
-26.00
-57.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
13.00
-4.00
-30.77%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
974.00
1,978.00
-1,004.00
-50.76%
Operating Profit (PBDIT) excl Other Income
70.00
130.00
-60.00
-46.15%
Other Income
110.00
31.00
79.00
254.84%
Operating Profit (PBDIT)
180.00
162.00
18.00
11.11%
Interest
242.00
62.00
180.00
290.32%
Profit before Depriciation and Tax
-61.00
99.00
-160.00
-161.62%
Depreciation
30.00
58.00
-28.00
-48.28%
Profit Before Taxation & Exceptional Items
-91.00
40.00
-131.00
-327.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
122.00
40.00
82.00
205.00%
Provision for Tax
16.00
15.00
1.00
6.67%
Profit After Tax
-117.00
25.00
-142.00
-568.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,399.00
234.00
1,165.00
497.86%
Profit Available for appropriations
1,507.00
259.00
1,248.00
481.85%
Appropriations
1,507.00
259.00
1,248.00
481.85%
Equity Dividend (%)
10%
15%
-5.00
Earnings Per Share
36.25
3.81
32.44
851.44%
Profit And Loss - Net Sales
Net Sales 1,044.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.68% vs 15.82% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.86% vs -5.23% in Mar 2025

Profit And Loss - Interest
Interest 242.65 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.40% vs -7.06% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -117.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.73% vs -122.79% in Mar 2025