A-1

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE911Z01025
  • NSEID:
  • BSEID: 542012
INR
6.28
0.29 (4.84%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 28.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
46.00
11.50
11.50
11.50
11.50
10.00
Share Warrants & Outstandings
Total Reserve
8.07
38.18
36.27
36.90
35.01
30.21
Shareholder's Funds
54.07
49.68
47.77
48.40
46.51
40.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.57
2.68
4.70
5.45
3.65
Secured Loans
0.00
0.57
2.68
4.70
5.45
3.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.36
-0.23
0.07
0.13
0.45
0.56
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.55
0.65
0.58
0.22
0.00
0.00
Total Non-Current Liabilities
0.20
1.00
3.32
5.05
5.90
4.21
Current Liabilities
Trade Payables
7.69
1.27
1.33
0.58
3.04
1.39
Other Current Liabilities
1.26
0.50
0.88
4.25
3.71
2.25
Short Term Borrowings
41.69
20.93
8.06
9.47
20.53
12.97
Short Term Provisions
0.02
0.02
0.02
0.01
0.00
0.00
Total Current Liabilities
50.67
22.72
10.29
14.31
27.28
16.60
Total Liabilities
104.94
73.40
61.38
67.76
79.70
61.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.81
28.73
27.65
28.00
24.76
18.63
Less: Accumulated Depreciation
20.09
17.71
14.53
11.65
7.72
4.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10.72
11.02
13.12
16.35
17.03
14.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.23
0.00
0.26
0.08
0.09
0.09
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.02
4.60
4.24
3.20
2.47
0.00
Long Term Loans & Advances
0.00
0.00
2.40
2.27
2.70
2.43
Other Non Current Assets
1.17
1.09
0.07
0.07
2.02
0.01
Total Non-Current Assets
17.13
16.70
20.09
21.97
24.32
16.70
Current Assets Loans & Advances
Current Investments
0.11
0.35
0.48
0.00
0.00
0.00
Inventories
3.71
2.49
1.88
1.34
2.34
1.90
Sundry Debtors
78.02
50.64
30.74
38.16
46.31
36.27
Cash and Bank
0.10
2.04
6.64
3.31
0.10
0.47
Other Current Assets
0.31
0.39
0.62
2.20
3.22
2.91
Short Term Loans and Advances
5.55
0.78
0.94
0.78
3.42
2.77
Total Current Assets
87.81
56.70
41.30
45.79
55.38
44.32
Net Current Assets (Including Current Investments)
37.13
33.98
31.01
31.48
28.10
27.72
Total Current Assets Excluding Current Investments
87.70
56.35
40.82
45.79
55.38
44.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
104.94
73.40
61.38
67.76
79.70
61.02
Contingent Liabilities
0.00
0.40
0.40
0.00
0.04
0.00
Total Debt
41.69
21.50
10.74
14.17
25.98
16.61
Book Value per share (adjusted)
1.18
1.08
1.0385
1.05225
1.01125
0.874165401398665
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 93.91% vs 100.19% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.64% vs -17.64% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 9.13% vs 8.49% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 54.87% vs 37.29% in Mar 2025

Compare Balance Sheet Results of A-1
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
46.00
0
46.00
0.00%
Share Warrants & Outstandings
Total Reserve
8.07
0
8.07
0.00%
Shareholder's Funds
54.07
0
54.07
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.36
0
-0.36
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.55
0
0.55
0.00%
Total Non-Current Liabilities
0.20
0
0.20
0.00%
Current Liabilities
Trade Payables
7.69
0
7.69
0.00%
Other Current Liabilities
1.26
0
1.26
0.00%
Short Term Borrowings
41.69
0
41.69
0.00%
Short Term Provisions
0.02
0
0.02
0.00%
Total Current Liabilities
50.67
0
50.67
0.00%
Total Liabilities
104.94
0
104.94
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
30.81
0
30.81
0.00%
Less: Accumulated Depreciation
20.09
0
20.09
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
10.72
0
10.72
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.23
0
0.23
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
5.02
0
5.02
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
1.17
0
1.17
0.00%
Total Non-Current Assets
17.13
0
17.13
0.00%
Current Assets Loans & Advances
Current Investments
0.11
0
0.11
0.00%
Inventories
3.71
0
3.71
0.00%
Sundry Debtors
78.02
0
78.02
0.00%
Cash and Bank
0.10
0
0.10
0.00%
Other Current Assets
0.31
0
0.31
0.00%
Short Term Loans and Advances
5.55
0
5.55
0.00%
Total Current Assets
87.81
0
87.81
0.00%
Net Current Assets (Including Current Investments)
37.13
0
37.13
0.00%
Total Current Assets Excluding Current Investments
87.70
0
87.70
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
104.94
0
104.94
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
41.69
0
41.69
0.00%
Book Value per share (adjusted)
1.18
0
1.18
0.00%
Annual - Borrowings
Borrowings 41.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 93.91% vs 100.19% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 10.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.64% vs -17.64% in Mar 2025

Annual - Investments
Investments 5.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.13% vs 8.49% in Mar 2025

Annual - Current Assets
Current Assets 87.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 54.87% vs 37.29% in Mar 2025