A-1

43
Sell
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE911Z01025
  • NSEID:
  • BSEID: 542012
INR
5.70
-0.29 (-4.84%)
BSENSE

Jul 30, 03:30 PM

BSE+NSE Vol: 8.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
331.00
210.00
330.00
310.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
331.00
210.00
330.00
310.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
292.00
181.00
298.00
278.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
3.00
3.00
3.00
2.00
Operating Expenses
21.00
16.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
19.00
17.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
2.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
321.00
206.00
326.00
301.00
Operating Profit (PBDIT) excl Other Income
10.00
4.00
4.00
9.00
Other Income
0.00
1.00
6.00
4.00
Operating Profit (PBDIT)
10.00
6.00
10.00
13.00
Interest
1.00
0.00
1.00
1.00
Profit before Depriciation and Tax
8.00
5.00
8.00
11.00
Depreciation
3.00
3.00
4.00
3.00
Profit Before Taxation & Exceptional Items
5.00
2.00
4.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
4.00
1.00
4.00
8.00
Provision for Tax
1.00
0.00
1.00
2.00
Profit After Tax
3.00
1.00
3.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
22.00
22.00
20.00
16.00
Profit Available for appropriations
25.00
23.00
24.00
22.00
Appropriations
25.00
23.00
24.00
22.00
Equity Dividend (%)
15.00%
15.00%
15.00%
15.00%
Earnings Per Share
3.17
0.95
3.14
5.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 57.39% vs -36.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 122.98% vs 4.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 119.22% vs -58.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 167.57% vs -59.87% in Mar 2024

Compare Profit and Loss Results of A-1
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
331.00
58.00
273.00
470.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
331.00
58.00
273.00
470.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-14.00
14.00
100.00%
Raw Materials Consumed
292.00
41.00
251.00
612.20%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3.00
6.00
-3.00
-50.00%
Operating Expenses
21.00
1.00
20.00
2,000.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
1.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
321.00
41.00
280.00
682.93%
Operating Profit (PBDIT) excl Other Income
10.00
17.00
-7.00
-41.18%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
10.00
17.00
-7.00
-41.18%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
8.00
16.00
-8.00
-50.00%
Depreciation
3.00
1.00
2.00
200.00%
Profit Before Taxation & Exceptional Items
5.00
15.00
-10.00
-66.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4.00
15.00
-11.00
-73.33%
Provision for Tax
1.00
3.00
-2.00
-66.67%
Profit After Tax
3.00
11.00
-8.00
-72.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
22.00
8.00
14.00
175.00%
Profit Available for appropriations
25.00
20.00
5.00
25.00%
Appropriations
25.00
20.00
5.00
25.00%
Equity Dividend (%)
15%
10%
5.00
Earnings Per Share
3.17
17.11
-13.94
-81.47%
Profit And Loss - Net Sales
Net Sales 331.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.39% vs -36.29% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 122.98% vs 4.68% in Mar 2024

Profit And Loss - Interest
Interest 1.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 119.22% vs -58.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 3.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 167.57% vs -59.87% in Mar 2024