Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
458.03
417.29
415.26
409.63
401.96
40.60
Share Warrants & Outstandings
Total Reserve
5,914.26
4,032.46
3,282.40
2,737.06
2,290.86
2,306.73
Shareholder's Funds
6,372.29
4,449.75
3,697.66
3,146.69
2,692.82
2,347.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
9,643.34
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.71
1.76
9.18
15.03
17.53
18.48
Other Long Term Liabilities
25.65
24.99
20.86
19.12
16.56
16.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.57
23.56
17.49
13.90
12.50
9.68
Total Non-Current Liabilities
16,324.13
13,961.38
12,162.63
10,614.62
10,392.00
9,661.82
Current Liabilities
Trade Payables
125.93
108.64
80.50
51.00
38.68
28.81
Other Current Liabilities
348.03
266.78
261.97
253.33
255.88
258.25
Short Term Borrowings
16,321.88
13,958.44
12,150.33
10,666.60
10,333.91
9,575.31
Short Term Provisions
31.57
23.56
17.49
13.90
12.50
9.68
Total Current Liabilities
16,911.02
14,694.01
12,968.00
11,277.45
10,984.38
10,064.24
Total Liabilities
23,223.54
19,092.67
16,617.61
14,375.53
13,630.05
12,366.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
73.59
63.54
51.78
44.65
36.39
32.63
Less: Accumulated Depreciation
39.53
32.28
26.74
23.05
18.73
14.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34.06
31.26
25.04
21.60
17.66
18.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
513.18
461.97
459.40
338.02
497.09
23.96
Long Term Loans & Advances
20,727.13
17,111.15
14,037.55
12,132.15
10,761.10
9,036.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
16,382.28
14,069.24
12,228.29
10,658.38
10,435.10
9,687.11
Current Assets Loans & Advances
Current Investments
4.34
4.14
1.19
141.72
473.11
0.07
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
25.28
19.53
7.97
5.19
2.72
4.08
Cash and Bank
1,723.38
1,273.43
1,918.00
1,710.16
2,171.28
3,141.52
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
347.49
265.60
258.85
245.34
215.32
190.22
Total Current Assets
2,134.39
1,647.94
2,186.01
2,102.41
2,862.43
3,335.89
Net Current Assets (Including Current Investments)
1,607.27
966.40
-10,781.99
-9,175.04
-8,121.95
-6,728.35
Total Current Assets Excluding Current Investments
2,134.39
1,647.94
2,184.82
1,960.69
2,389.32
3,335.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
23,223.54
19,092.67
16,617.61
14,375.53
13,630.05
12,366.26
Contingent Liabilities
8.70
15.67
8.99
5.73
0.21
1.13
Total Debt
16,321.88
13,958.44
12,150.33
10,666.60
10,333.91
9,575.31
Book Value per share (adjusted)
147.1
112.15
93.15
79.33
68.03
59.457
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 16.93% vs 14.87% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 2.64% vs 19.80% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 8.96% vs 24.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 11.09% vs 0.56% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 29.52% vs -24.61% in Mar 2024
Compare Balance Sheet Results of Aadhar Hsg. Fin.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
458.03
259.93
198.10
76.21%
Share Warrants & Outstandings
Total Reserve
5,914.26
16,552.26
-10,638.00
-64.27%
Shareholder's Funds
6,372.29
16,863.13
-10,490.84
-62.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.71
-171.16
172.87
101.00%
Other Long Term Liabilities
25.65
233.81
-208.16
-89.03%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
31.57
21.96
9.61
43.76%
Total Non-Current Liabilities
16,324.13
58,841.56
-42,517.43
-72.26%
Current Liabilities
Trade Payables
125.93
17.54
108.39
617.96%
Other Current Liabilities
348.03
17,988.10
-17,640.07
-98.07%
Short Term Borrowings
16,321.88
44,668.06
-28,346.18
-63.46%
Short Term Provisions
31.57
21.96
9.61
43.76%
Total Current Liabilities
16,911.02
65,913.00
-49,001.98
-74.34%
Total Liabilities
23,223.54
82,349.20
-59,125.66
-71.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
73.59
290.41
-216.82
-74.66%
Less: Accumulated Depreciation
39.53
184.37
-144.84
-78.56%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.06
106.04
-71.98
-67.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
4.67
-4.67
-100.00%
Intangible assets under development
0.00
11.47
-11.47
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
513.18
3,381.43
-2,868.25
-84.82%
Long Term Loans & Advances
20,727.13
74,645.32
-53,918.19
-72.23%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
16,382.28
59,182.27
-42,799.99
-72.32%
Current Assets Loans & Advances
Current Investments
4.34
3,380.87
-3,376.53
-99.87%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
25.28
49.97
-24.69
-49.41%
Cash and Bank
1,723.38
3,600.13
-1,876.75
-52.13%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
347.49
346.55
0.94
0.27%
Total Current Assets
2,134.39
7,377.52
-5,243.13
-71.07%
Net Current Assets (Including Current Investments)
1,607.27
-58,535.48
60,142.75
102.75%
Total Current Assets Excluding Current Investments
2,134.39
3,996.65
-1,862.26
-46.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23,223.54
82,349.20
-59,125.66
-71.80%
Contingent Liabilities
8.70
107.00
-98.30
-91.87%
Total Debt
16,321.88
44,668.06
-28,346.18
-63.46%
Book Value per share (adjusted)
147.10
648.76
-501.66
-77.33%
Annual - Borrowings
Borrowings 32,644.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.93% vs 14.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.64% vs 19.80% in Mar 2024
Annual - Fixed Assets
Fixed Assets 34.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.96% vs 24.84% in Mar 2024
Annual - Investments
Investments 513.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.09% vs 0.56% in Mar 2024
Annual - Current Assets
Current Assets 2,134.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.52% vs -24.61% in Mar 2024






