Aadhar Hsg. Fin.

  • Market Cap: Small Cap
  • Industry: Housing Finance Company
  • ISIN: INE883F01010
  • NSEID: AADHARHFC
  • BSEID: 544176
INR
488.90
2.2 (0.45%)
BSENSE

Dec 12

BSE+NSE Vol: 1.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
458.03
417.29
415.26
409.63
401.96
40.60
Share Warrants & Outstandings
Total Reserve
5,914.26
4,032.46
3,282.40
2,737.06
2,290.86
2,306.73
Shareholder's Funds
6,372.29
4,449.75
3,697.66
3,146.69
2,692.82
2,347.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
9,643.34
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.71
1.76
9.18
15.03
17.53
18.48
Other Long Term Liabilities
25.65
24.99
20.86
19.12
16.56
16.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.57
23.56
17.49
13.90
12.50
9.68
Total Non-Current Liabilities
16,324.13
13,961.38
12,162.63
10,614.62
10,392.00
9,661.82
Current Liabilities
Trade Payables
125.93
108.64
80.50
51.00
38.68
28.81
Other Current Liabilities
348.03
266.78
261.97
253.33
255.88
258.25
Short Term Borrowings
16,321.88
13,958.44
12,150.33
10,666.60
10,333.91
9,575.31
Short Term Provisions
31.57
23.56
17.49
13.90
12.50
9.68
Total Current Liabilities
16,911.02
14,694.01
12,968.00
11,277.45
10,984.38
10,064.24
Total Liabilities
23,223.54
19,092.67
16,617.61
14,375.53
13,630.05
12,366.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
73.59
63.54
51.78
44.65
36.39
32.63
Less: Accumulated Depreciation
39.53
32.28
26.74
23.05
18.73
14.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34.06
31.26
25.04
21.60
17.66
18.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
513.18
461.97
459.40
338.02
497.09
23.96
Long Term Loans & Advances
20,727.13
17,111.15
14,037.55
12,132.15
10,761.10
9,036.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
16,382.28
14,069.24
12,228.29
10,658.38
10,435.10
9,687.11
Current Assets Loans & Advances
Current Investments
4.34
4.14
1.19
141.72
473.11
0.07
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
25.28
19.53
7.97
5.19
2.72
4.08
Cash and Bank
1,723.38
1,273.43
1,918.00
1,710.16
2,171.28
3,141.52
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
347.49
265.60
258.85
245.34
215.32
190.22
Total Current Assets
2,134.39
1,647.94
2,186.01
2,102.41
2,862.43
3,335.89
Net Current Assets (Including Current Investments)
1,607.27
966.40
-10,781.99
-9,175.04
-8,121.95
-6,728.35
Total Current Assets Excluding Current Investments
2,134.39
1,647.94
2,184.82
1,960.69
2,389.32
3,335.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
23,223.54
19,092.67
16,617.61
14,375.53
13,630.05
12,366.26
Contingent Liabilities
8.70
15.67
8.99
5.73
0.21
1.13
Total Debt
16,321.88
13,958.44
12,150.33
10,666.60
10,333.91
9,575.31
Book Value per share (adjusted)
147.1
112.15
93.15
79.33
68.03
59.457
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 16.93% vs 14.87% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.64% vs 19.80% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8.96% vs 24.84% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 11.09% vs 0.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 29.52% vs -24.61% in Mar 2024

Compare Balance Sheet Results of Aadhar Hsg. Fin.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
458.03
259.93
198.10
76.21%
Share Warrants & Outstandings
Total Reserve
5,914.26
16,552.26
-10,638.00
-64.27%
Shareholder's Funds
6,372.29
16,863.13
-10,490.84
-62.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.71
-171.16
172.87
101.00%
Other Long Term Liabilities
25.65
233.81
-208.16
-89.03%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
31.57
21.96
9.61
43.76%
Total Non-Current Liabilities
16,324.13
58,841.56
-42,517.43
-72.26%
Current Liabilities
Trade Payables
125.93
17.54
108.39
617.96%
Other Current Liabilities
348.03
17,988.10
-17,640.07
-98.07%
Short Term Borrowings
16,321.88
44,668.06
-28,346.18
-63.46%
Short Term Provisions
31.57
21.96
9.61
43.76%
Total Current Liabilities
16,911.02
65,913.00
-49,001.98
-74.34%
Total Liabilities
23,223.54
82,349.20
-59,125.66
-71.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
73.59
290.41
-216.82
-74.66%
Less: Accumulated Depreciation
39.53
184.37
-144.84
-78.56%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.06
106.04
-71.98
-67.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
4.67
-4.67
-100.00%
Intangible assets under development
0.00
11.47
-11.47
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
513.18
3,381.43
-2,868.25
-84.82%
Long Term Loans & Advances
20,727.13
74,645.32
-53,918.19
-72.23%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
16,382.28
59,182.27
-42,799.99
-72.32%
Current Assets Loans & Advances
Current Investments
4.34
3,380.87
-3,376.53
-99.87%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
25.28
49.97
-24.69
-49.41%
Cash and Bank
1,723.38
3,600.13
-1,876.75
-52.13%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
347.49
346.55
0.94
0.27%
Total Current Assets
2,134.39
7,377.52
-5,243.13
-71.07%
Net Current Assets (Including Current Investments)
1,607.27
-58,535.48
60,142.75
102.75%
Total Current Assets Excluding Current Investments
2,134.39
3,996.65
-1,862.26
-46.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23,223.54
82,349.20
-59,125.66
-71.80%
Contingent Liabilities
8.70
107.00
-98.30
-91.87%
Total Debt
16,321.88
44,668.06
-28,346.18
-63.46%
Book Value per share (adjusted)
147.10
648.76
-501.66
-77.33%
Annual - Borrowings
Borrowings 32,644.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.93% vs 14.87% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.64% vs 19.80% in Mar 2024

Annual - Fixed Assets
Fixed Assets 34.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.96% vs 24.84% in Mar 2024

Annual - Investments
Investments 513.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.09% vs 0.56% in Mar 2024

Annual - Current Assets
Current Assets 2,134.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.52% vs -24.61% in Mar 2024