Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,107.00
2,586.00
2,043.00
1,728.00
1,575.00
1,387.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,107.00
2,586.00
2,043.00
1,728.00
1,575.00
1,387.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
4.00
3.00
2.00
2.00
2.00
Employee Cost
464.00
403.00
322.00
248.00
188.00
167.00
Operating Expenses
-5.00
-4.00
-3.00
-2.00
-2.00
-2.00
General and Administration Expenses
192.00
156.00
119.00
76.00
60.00
61.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
79.00
60.00
65.00
62.00
66.00
123.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
736.00
619.00
507.00
386.00
315.00
352.00
Operating Profit (PBDIT) excl Other Income
2,370.00
1,967.00
1,536.00
1,341.00
1,259.00
1,035.00
Other Income
1.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
2,372.00
1,967.00
1,536.00
1,341.00
1,259.00
1,035.00
Interest
1,173.00
986.00
799.00
761.00
815.00
793.00
Profit before Depriciation and Tax
1,198.00
980.00
737.00
580.00
443.00
242.00
Depreciation
25.00
20.00
16.00
13.00
11.00
11.00
Profit Before Taxation & Exceptional Items
1,173.00
959.00
720.00
567.00
432.00
230.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,173.00
959.00
695.00
567.00
432.00
230.00
Provision for Tax
261.00
209.00
151.00
122.00
92.00
41.00
Profit After Tax
911.00
749.00
544.00
444.00
340.00
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,652.00
1,126.00
744.00
431.00
178.00
161.00
Profit Available for appropriations
2,563.00
1,876.00
1,289.00
875.00
519.00
350.00
Appropriations
2,563.00
1,876.00
1,289.00
875.00
519.00
350.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.21
0.19
0.14
11.27
8.62
5.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.13% vs 26.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.53% vs 28.05% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.96% vs 23.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 21.64% vs 37.61% in Mar 2024
Compare Profit and Loss Results of Aadhar Hsg. Fin.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,107.00
7,665.00
-4,558.00
-59.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,107.00
7,665.00
-4,558.00
-59.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
5.00
9.00
-4.00
-44.44%
Employee Cost
464.00
421.00
43.00
10.21%
Operating Expenses
-5.00
4.00
-9.00
-225.00%
General and Administration Expenses
192.00
290.00
-98.00
-33.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
79.00
-127.00
206.00
162.20%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
736.00
598.00
138.00
23.08%
Operating Profit (PBDIT) excl Other Income
2,370.00
7,067.00
-4,697.00
-66.46%
Other Income
1.00
26.00
-25.00
-96.15%
Operating Profit (PBDIT)
2,372.00
7,093.00
-4,721.00
-66.56%
Interest
1,173.00
4,551.00
-3,378.00
-74.23%
Profit before Depriciation and Tax
1,198.00
2,541.00
-1,343.00
-52.85%
Depreciation
25.00
55.00
-30.00
-54.55%
Profit Before Taxation & Exceptional Items
1,173.00
2,485.00
-1,312.00
-52.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,173.00
2,485.00
-1,312.00
-52.80%
Provision for Tax
261.00
549.00
-288.00
-52.46%
Profit After Tax
911.00
1,936.00
-1,025.00
-52.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,652.00
6,452.00
-4,800.00
-74.40%
Profit Available for appropriations
2,563.00
8,388.00
-5,825.00
-69.44%
Appropriations
2,563.00
8,388.00
-5,825.00
-69.44%
Equity Dividend (%)
0%
50%
-50.00
Earnings Per Share
0.2143
74.52
-74.31
-99.71%
Profit And Loss - Net Sales
Net Sales 3,107.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.13% vs 26.60% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,370.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.53% vs 28.05% in Mar 2024
Profit And Loss - Interest
Interest 1,173.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.96% vs 23.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 911.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.64% vs 37.61% in Mar 2024






