Apollo Tyres

  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE438A01022
  • NSEID: APOLLOTYRE
  • BSEID: 500877
INR
438.35
1.75 (0.4%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 5.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
-49.35
63.51
63.51
63.51
63.51
63.51
Share Warrants & Outstandings
Total Reserve
16,748.25
14,702.19
13,838.67
12,514.69
11,688.62
11,379.62
Shareholder's Funds
16,715.17
14,765.70
13,902.18
12,578.20
11,752.13
11,443.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,501.76
1,829.19
2,672.75
3,789.84
4,408.47
4,786.46
Secured Loans
1,501.76
1,829.19
2,672.75
3,789.84
4,408.47
4,786.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,249.34
1,719.47
1,570.51
1,187.09
796.83
702.01
Other Long Term Liabilities
1314
1401.39
1548.7
1587.07
1831.08
2004.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
169.72
150.62
136.92
134.72
147.96
155.79
Total Non-Current Liabilities
4,234.81
5,100.68
5,928.87
6,698.73
7,184.35
7,648.99
Current Liabilities
Trade Payables
3,224.29
2,874.44
2,725.63
3,395.60
3,530.95
2,806.70
Other Current Liabilities
2,875.15
2,648.74
2,810.29
2,596.33
2,588.18
2,010.22
Short Term Borrowings
1,129.95
1,547.89
1,269.11
1,797.81
1,785.19
1,619.14
Short Term Provisions
854.36
289.23
238.80
214.46
200.49
288.22
Total Current Liabilities
8,083.75
7,360.31
7,043.82
8,004.20
8,104.80
6,724.29
Total Liabilities
29,033.73
27,226.69
26,874.88
27,281.12
27,041.28
25,816.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31,838.89
29,102.66
28,594.79
28,322.81
27,556.92
25,454.51
Less: Accumulated Depreciation
16,326.87
13,666.35
12,501.89
11,469.70
10,813.53
9,945.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15,512.02
15,436.32
16,092.89
16,853.10
16,743.39
15,509.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
917.90
325.11
282.98
199.36
594.74
1,106.51
Intangible assets under development
158.94
110.33
64.75
53.20
23.50
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
62.20
45.15
38.20
34.08
30.66
19.55
Long Term Loans & Advances
457.52
268.18
192.83
181.92
198.08
326.38
Other Non Current Assets
251.82
251.55
262.01
311.97
292.03
283.95
Total Non-Current Assets
18,335.41
17,411.35
17,847.17
18,433.46
18,730.32
18,155.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
493.46
401.69
450.61
90.07
Inventories
5,452.28
5,131.16
4,245.73
4,428.46
4,155.39
3,318.53
Sundry Debtors
3,190.84
3,062.10
2,664.84
2,488.53
2,051.29
1,380.82
Cash and Bank
1,044.03
897.50
922.12
846.23
1,080.66
2,145.79
Other Current Assets
161.01
148.12
160.28
191.79
173.24
124.54
Short Term Loans and Advances
850.17
576.45
541.28
490.95
399.78
600.71
Total Current Assets
10,698.33
9,815.33
9,027.71
8,847.66
8,310.96
7,660.46
Net Current Assets (Including Current Investments)
2,614.57
2,455.03
1,983.89
843.47
206.16
936.17
Total Current Assets Excluding Current Investments
10,698.33
9,815.33
8,534.25
8,445.97
7,860.36
7,570.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
29,033.73
27,226.69
26,874.88
27,281.12
27,041.28
25,816.42
Contingent Liabilities
772.06
1,164.02
1,023.33
277.28
0.00
242.94
Total Debt
2,631.71
3,377.09
3,941.86
5,587.65
6,193.66
6,405.60
Book Value per share (adjusted)
264.92
232.44
218.85
198
184.99
180.13
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -22.07% vs -14.33% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -6.24% vs -9.51% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 4.24% vs -3.75% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 37.76% vs 18.19% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 9.00% vs 8.72% in Mar 2025

Compare Balance Sheet Results of Apollo Tyres
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
-49.35
38.66
-88.01
-227.65%
Share Warrants & Outstandings
Total Reserve
16,748.25
10,916.63
5,831.62
53.42%
Shareholder's Funds
16,715.17
10,955.29
5,759.88
52.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,501.76
888.00
613.76
69.12%
Secured Loans
1,501.76
0.00
1,501.76
0.00%
Unsecured Loans
0.00
888.00
-888.00
-100.00%
Deferred Tax Assets / Liabilities
1,249.34
316.84
932.50
294.31%
Other Long Term Liabilities
1,314.00
464.26
849.74
183.03%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
169.72
52.95
116.77
220.53%
Total Non-Current Liabilities
4,234.81
1,722.05
2,512.76
145.92%
Current Liabilities
Trade Payables
3,224.29
912.26
2,312.03
253.44%
Other Current Liabilities
2,875.15
953.17
1,921.98
201.64%
Short Term Borrowings
1,129.95
3,217.56
-2,087.61
-64.88%
Short Term Provisions
854.36
6.01
848.35
14,115.64%
Total Current Liabilities
8,083.75
5,089.00
2,994.75
58.85%
Total Liabilities
29,033.73
17,766.34
11,267.39
63.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31,838.89
12,439.41
19,399.48
155.95%
Less: Accumulated Depreciation
16,326.87
5,105.55
11,221.32
219.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15,512.02
7,333.86
8,178.16
111.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
917.90
2,472.46
-1,554.56
-62.88%
Intangible assets under development
158.94
0.00
158.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
62.20
1,852.09
-1,789.89
-96.64%
Long Term Loans & Advances
457.52
914.25
-456.73
-49.96%
Other Non Current Assets
251.82
19.29
232.53
1,205.44%
Total Non-Current Assets
18,335.41
12,611.87
5,723.54
45.38%
Current Assets Loans & Advances
Current Investments
0.00
1,327.48
-1,327.48
-100.00%
Inventories
5,452.28
1,808.47
3,643.81
201.49%
Sundry Debtors
3,190.84
1,446.57
1,744.27
120.58%
Cash and Bank
1,044.03
64.51
979.52
1,518.40%
Other Current Assets
161.01
286.39
-125.38
-43.78%
Short Term Loans and Advances
850.17
221.05
629.12
284.61%
Total Current Assets
10,698.33
5,154.47
5,543.86
107.55%
Net Current Assets (Including Current Investments)
2,614.57
65.47
2,549.10
3,893.54%
Total Current Assets Excluding Current Investments
10,698.33
3,826.99
6,871.34
179.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29,033.73
17,766.34
11,267.39
63.42%
Contingent Liabilities
772.06
889.30
-117.24
-13.18%
Total Debt
2,631.71
4,105.56
-1,473.85
-35.90%
Book Value per share (adjusted)
264.92
566.75
-301.83
-53.26%
Annual - Borrowings
Borrowings 2,631.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -22.07% vs -14.33% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,314.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.24% vs -9.51% in Mar 2025

Annual - Fixed Assets
Fixed Assets 16,429.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.24% vs -3.75% in Mar 2025

Annual - Investments
Investments 62.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.76% vs 18.19% in Mar 2025

Annual - Current Assets
Current Assets 10,698.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.00% vs 8.72% in Mar 2025