Apollo Tyres

72
Buy
  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE438A01022
  • NSEID: APOLLOTYRE
  • BSEID: 500877
INR
521.45
-9.15 (-1.72%)
BSENSE

Dec 05

BSE+NSE Vol: 6.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
25,377.00
24,568.00
20,947.00
17,396.00
16,350.00
17,548.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,377.00
24,568.00
20,947.00
17,396.00
16,350.00
17,548.00
Expenditure (Ex Depriciation)
Stock Adjustments
230.00
-303.00
-775.00
319.00
191.00
-470.00
Raw Materials Consumed
13,432.00
14,940.00
13,161.00
9,074.00
8,883.00
10,608.00
Power & Fuel Cost
741.00
793.00
632.00
469.00
428.00
488.00
Employee Cost
2,964.00
2,619.00
2,574.00
2,513.00
2,482.00
2,429.00
Operating Expenses
684.00
618.00
589.00
496.00
503.00
510.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,803.00
1,850.00
1,608.00
1,170.00
1,203.00
1,167.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
435.00
288.00
236.00
271.00
268.00
192.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,909.00
21,235.00
18,352.00
14,579.00
14,392.00
15,572.00
Operating Profit (PBDIT) excl Other Income
4,468.00
3,333.00
2,594.00
2,817.00
1,958.00
1,976.00
Other Income
153.00
41.00
123.00
129.00
23.00
123.00
Operating Profit (PBDIT)
4,622.00
3,374.00
2,718.00
2,946.00
1,981.00
2,099.00
Interest
527.00
550.00
465.00
463.00
300.00
198.00
Profit before Depriciation and Tax
4,094.00
2,823.00
2,253.00
2,483.00
1,681.00
1,900.00
Depreciation
1,477.00
1,419.00
1,399.00
1,314.00
1,138.00
812.00
Profit Before Taxation & Exceptional Items
2,617.00
1,404.00
853.00
1,168.00
543.00
1,088.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,540.00
1,427.00
847.00
561.00
543.00
888.00
Provision for Tax
818.00
381.00
209.00
211.00
67.00
208.00
Profit After Tax
1,721.00
1,045.00
638.00
350.00
476.00
679.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
7,338.00
6,474.00
6,395.00
6,133.00
6,216.00
5,877.00
Profit Available for appropriations
9,059.00
7,520.00
7,034.00
6,483.00
6,693.00
6,557.00
Appropriations
9,059.00
7,520.00
7,034.00
6,483.00
6,693.00
6,557.00
Equity Dividend (%)
600.00%
450.00%
325.00%
350.00%
300.00%
325.00%
Earnings Per Share
27.11
16.47
10.06
5.68
8.33
11.88
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.62% vs 1.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -29.26% vs 46.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.55% vs -13.35% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -45.46% vs 121.95% in Mar 2024

Compare Profit and Loss Results of Apollo Tyres
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
25,377.00
10,446.00
14,931.00
142.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,377.00
10,446.00
14,931.00
142.94%
Expenditure (Ex Depriciation)
Stock Adjustments
230.00
-60.00
290.00
483.33%
Raw Materials Consumed
13,432.00
5,121.00
8,311.00
162.29%
Power & Fuel Cost
741.00
286.00
455.00
159.09%
Employee Cost
2,964.00
554.00
2,410.00
435.02%
Operating Expenses
684.00
1,345.00
-661.00
-49.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,803.00
439.00
1,364.00
310.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
435.00
79.00
356.00
450.63%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,909.00
7,989.00
12,920.00
161.72%
Operating Profit (PBDIT) excl Other Income
4,468.00
2,457.00
2,011.00
81.85%
Other Income
153.00
538.00
-385.00
-71.56%
Operating Profit (PBDIT)
4,622.00
2,996.00
1,626.00
54.27%
Interest
527.00
128.00
399.00
311.72%
Profit before Depriciation and Tax
4,094.00
2,868.00
1,226.00
42.75%
Depreciation
1,477.00
680.00
797.00
117.21%
Profit Before Taxation & Exceptional Items
2,617.00
2,187.00
430.00
19.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,540.00
2,187.00
353.00
16.14%
Provision for Tax
818.00
532.00
286.00
53.76%
Profit After Tax
1,721.00
1,654.00
67.00
4.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
7,338.00
3,572.00
3,766.00
105.43%
Profit Available for appropriations
9,059.00
5,227.00
3,832.00
73.31%
Appropriations
9,059.00
5,227.00
3,832.00
73.31%
Equity Dividend (%)
600%
800%
-200.00
Earnings Per Share
27.11
85.61
-58.50
-68.33%
Profit And Loss - Net Sales
Net Sales 18,173.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.62% vs 1.38% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,192.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.26% vs 46.70% in Mar 2024

Profit And Loss - Interest
Interest 367.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.55% vs -13.35% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 629.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -45.46% vs 121.95% in Mar 2024