Apollo Tyres Ltd. Half-Yearly Results: Standalone & Consolidated Reports

Half Yearly Results

Results Snapshot

Figures in Cr

Consolidate Half Yearly Results

Sep'25

Sep'24

Sep'23

Sep'22

Sep'21

Sep'20

Sep'19

Net Sales

13,391.85

12,771.88

12,524.15

11,898.05

9,661.79

7,156.10

8,317.13

Other Operating Income

0.00

Total Operating income

13,391.85

12,771.88

12,524.15

11,898.05

9,661.79

7,156.10

8,317.13

Raw Material Cost

6,451.25

6,414.45

5,512.32

6,507.01

5,179.24

2,594.94

3,869.79

Purchase of Finished goods

1,195.27

1,180.24

1,214.07

1,194.93

1,118.87

819.24

909.42

(Increase) / Decrease In Stocks

-242.53

-586.59

117.66

-477.32

-700.50

517.96

-82.55

Employee Cost

1,748.12

1,566.54

1,478.19

1,259.35

1,292.68

1,160.33

1,236.09

Power Cost

0.00

Manufacturing Expenses

0.00

0.01

0.00

Selling and Distribution Expenses

0.00

Other Expenses

2,351.24

2,410.08

1,990.65

2,012.25

1,566.72

1,131.58

1,477.45

Total Expenditure (Excl Depreciation)

11,503.35

10,984.73

10,312.89

10,496.22

8,457.01

6,224.05

7,410.20

Operating Profit (PBDIT) excl Other Income

1,888.50

1,787.15

2,211.26

1,401.83

1,204.78

932.05

906.93

Other Income

48.63

52.51

60.86

17.46

69.34

65.30

31.47

Operating Profit (PBDIT)

1,937.13

1,839.66

2,272.12

1,419.29

1,274.12

997.35

938.40

Interest

201.63

226.70

268.26

250.25

208.19

233.89

122.35

Exceptional Items

-550.24

-45.59

-25.41

0.00

-5.40

-5.93

0.00

Gross Profit (PBDT)

1,185.26

1,567.37

1,978.45

1,169.04

1,060.53

757.53

816.05

Depreciation

760.96

745.37

722.23

692.27

680.04

639.96

541.48

Profit Before Tax

424.29

821.99

1,256.23

476.77

380.50

117.57

274.57

Tax

153.52

222.71

385.26

120.14

79.00

52.17

49.95

Provisions and contingencies

0.00

Profit After Tax

270.78

599.29

870.97

356.63

301.50

65.40

224.61

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

270.78

599.29

870.97

356.63

301.50

65.40

224.61

Share in Profit of Associates

0.15

0.17

0.19

0.13

0.11

0.00

0.06

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

270.93

599.46

871.16

356.76

301.61

65.40

224.67

Equity Capital

63.51

57.21

Face Value

1.0

Reserves

15,469.26

14,245.14

0.00

Earnings per share (EPS)

4.27

9.44

13.72

5.62

4.75

1.14

3.93

Diluted Earnings per share

4.27

9.44

13.72

5.62

4.75

1.09

3.93

Operating Profit Margin (Excl OI)

14.1%

13.99%

17.66%

11.78%

12.47%

13.2%

11.06%

Gross Profit Margin

8.85%

12.27%

15.8%

9.83%

10.98%

10.73%

9.95%

PAT Margin

2.02%

4.69%

6.96%

3.0%

3.12%

0.93%

2.74%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Half Yearly Analysis Highlights

Net Sales

Growth in half year ended Sep 2025 is 4.85% vs 1.98% in Sep 2024

Consolidate Net Profit

Growth in half year ended Sep 2025 is -54.80% vs -31.19% in Sep 2024

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 5.67% vs -19.18% in Sep 2024

Interest

Growth in half year ended Sep 2025 is -11.06% vs -15.49% in Sep 2024

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Apollo Tyres With

Select Peers

Figures in Cr

Consolidate Half Yearly Results

Change(INR)

Change(%)

Net Sales

13,391.85

5,153.47

8,238.38

159.86%

Other Operating Income

0.00

Total Operating income

13,391.85

5,153.47

8,238.38

159.86%

Raw Material Cost

6,451.25

2,358.97

4,092.28

173.48%

Purchase of Finished goods

1,195.27

73.48

1,121.79

1,526.66%

(Increase) / Decrease In Stocks

-242.53

56.05

-298.58

-532.70%

Employee Cost

1,748.12

291.92

1,456.20

498.84%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

2,351.24

1,355.62

995.62

73.44%

Total Expenditure (Excl Depreciation)

11,503.35

4,136.04

7,367.31

178.12%

Operating Profit (PBDIT) excl Other Income

1,888.50

1,017.43

871.07

85.61%

Other Income

48.63

178.34

-129.71

-72.73%

Operating Profit (PBDIT)

1,937.13

1,195.77

741.36

62.00%

Interest

201.63

63.33

138.30

218.38%

Exceptional Items

-550.24

0.00

-550.24

Gross Profit (PBDT)

1,185.26

1,132.44

52.82

4.66%

Depreciation

760.96

380.76

380.20

99.85%

Profit Before Tax

424.29

751.68

-327.39

-43.55%

Tax

153.52

190.19

-36.67

-19.28%

Provisions and contingencies

0.00

Profit After Tax

270.78

561.49

-290.71

-51.77%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

270.78

561.49

-290.71

-51.77%

Share in Profit of Associates

0.15

0.00

0.15

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

270.93

561.49

-290.56

-51.75%

Equity Capital

63.51

38.66

24.85

64.28%

Face Value

1.00

2.00

0.00

Reserves

15,469.26

0.00

15,469.26

Earnings per share (EPS)

4.27

29.05

-24.78

-85.30%

Diluted Earnings per share

4.27

29.04

-24.77

-85.30%

Operating Profit Margin (Excl OI)

14.10%

19.74%

0.00

-5.64%

Gross Profit Margin

8.85%

21.97%

0.00

-13.12%

PAT Margin

2.02%

10.90%

0.00

-8.88%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Half Yearly - Net Sales

Net Sales 13,391.85 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is 4.85% vs 1.98% in Sep 2024

Half Yearly - Consolidate Net Profit

Consolidate Net Profit 270.93 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is -54.80% vs -31.19% in Sep 2024

Half Yearly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,888.50 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is 5.67% vs -19.18% in Sep 2024

Half Yearly - Interest

Interest 201.63 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is -11.06% vs -15.49% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 14.10%

in Sep 2025

Figures in %

Growth in half year ended Sep 2025 has improved from Sep 2024