Asahi India Glas

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
950.45
0.1 (0.01%)
BSENSE

Sep 22, 09:30 AM

BSE+NSE Vol: 1.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.49
24.31
24.31
24.31
24.31
24.31
Share Warrants & Outstandings
Total Reserve
3,906.60
2,644.69
2,329.14
2,050.22
1,738.16
1,415.46
Shareholder's Funds
3,932.09
2,669.00
2,353.45
2,074.53
1,762.47
1,439.77
Minority Interest
2.08
-26.63
-22.66
-21.38
-18.17
-16.15
Long-Term Borrowings
1,557.89
1,972.18
1,280.70
755.37
866.51
1,000.92
Secured Loans
1,491.40
1,872.38
1,280.70
755.17
866.31
994.26
Unsecured Loans
66.49
99.80
0.00
0.20
0.20
6.66
Deferred Tax Assets / Liabilities
198.62
121.34
84.07
85.77
26.60
-51.45
Other Long Term Liabilities
434.78
173.36
98.9
61.25
52.07
53.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.24
14.26
10.76
7.63
6.49
6.82
Total Non-Current Liabilities
2,206.53
2,281.14
1,474.43
910.02
951.67
1,009.77
Current Liabilities
Trade Payables
891.31
1,005.36
854.59
852.32
618.12
639.24
Other Current Liabilities
227.27
297.18
240.35
165.52
125.02
116.62
Short Term Borrowings
500.78
558.30
597.84
598.01
336.59
527.90
Short Term Provisions
12.19
5.45
1.61
1.33
0.98
4.75
Total Current Liabilities
1,631.55
1,866.29
1,694.39
1,617.18
1,080.71
1,288.51
Total Liabilities
7,772.25
6,789.80
5,499.61
4,580.35
3,776.68
3,721.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,427.20
4,676.77
3,159.20
2,818.81
2,650.63
2,400.56
Less: Accumulated Depreciation
1,347.98
1,113.89
957.71
805.06
657.91
514.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,079.22
3,562.88
2,201.49
2,013.75
1,992.72
1,885.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
444.55
562.04
826.05
234.98
90.77
262.44
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
1.30
1.30
1.29
1.29
1.29
1.29
Non Current Investments
77.72
49.71
85.21
111.85
84.95
68.06
Long Term Loans & Advances
70.67
105.04
228.02
92.40
37.26
28.11
Other Non Current Assets
421.51
117.71
107.15
66.73
14.76
1.44
Total Non-Current Assets
5,442.56
4,774.93
3,757.03
2,835.08
2,550.87
2,580.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.50
Inventories
1,226.58
1,119.40
994.09
1,027.92
716.09
654.31
Sundry Debtors
508.69
441.77
353.50
337.07
245.57
268.19
Cash and Bank
245.31
164.54
178.62
118.37
87.90
57.70
Other Current Assets
107.34
29.31
26.86
22.83
12.65
10.98
Short Term Loans and Advances
241.77
259.85
189.51
239.08
163.60
149.64
Total Current Assets
2,329.69
2,014.87
1,742.58
1,745.27
1,225.81
1,141.32
Net Current Assets (Including Current Investments)
698.14
148.58
48.19
128.09
145.10
-147.19
Total Current Assets Excluding Current Investments
2,329.69
2,014.87
1,742.58
1,745.27
1,225.81
1,140.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,772.25
6,789.80
5,499.61
4,580.35
3,776.68
3,721.90
Contingent Liabilities
1,124.94
1,122.47
621.98
492.97
381.83
268.95
Total Debt
2,058.67
2,530.48
1,878.54
1,353.38
1,203.10
1,528.82
Book Value per share (adjusted)
154.26
109.79
96.81
85.34
72.5
59.23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -18.65% vs 34.70% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 150.80% vs 75.29% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 9.67% vs 36.25% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 56.35% vs -41.66% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.62% vs 15.63% in Mar 2025

Compare Balance Sheet Results of Asahi India Glas
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.49
21.01
4.48
21.32%
Share Warrants & Outstandings
Total Reserve
3,906.60
4,254.03
-347.43
-8.17%
Shareholder's Funds
3,932.09
4,275.04
-342.95
-8.02%
Minority Interest
2.08
22.71
-20.63
-90.84%
Long-Term Borrowings
1,557.89
34.99
1,522.90
4,352.39%
Secured Loans
1,491.40
34.99
1,456.41
4,162.36%
Unsecured Loans
66.49
0.00
66.49
0.00%
Deferred Tax Assets / Liabilities
198.62
157.38
41.24
26.20%
Other Long Term Liabilities
434.78
24.28
410.50
1,690.69%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
15.24
13.31
1.93
14.50%
Total Non-Current Liabilities
2,206.53
229.96
1,976.57
859.53%
Current Liabilities
Trade Payables
891.31
617.16
274.15
44.42%
Other Current Liabilities
227.27
188.04
39.23
20.86%
Short Term Borrowings
500.78
563.43
-62.65
-11.12%
Short Term Provisions
12.19
39.24
-27.05
-68.93%
Total Current Liabilities
1,631.55
1,407.87
223.68
15.89%
Total Liabilities
7,772.25
5,935.58
1,836.67
30.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,427.20
4,181.64
1,245.56
29.79%
Less: Accumulated Depreciation
1,347.98
1,783.23
-435.25
-24.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,079.22
2,398.41
1,680.81
70.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
444.55
109.81
334.74
304.84%
Intangible assets under development
0.00
2.08
-2.08
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
1.30
0.00
1.30
0.00%
Non Current Investments
77.72
113.65
-35.93
-31.61%
Long Term Loans & Advances
70.67
198.72
-128.05
-64.44%
Other Non Current Assets
421.51
26.69
394.82
1,479.28%
Total Non-Current Assets
5,442.56
2,944.41
2,498.15
84.84%
Current Assets Loans & Advances
Current Investments
0.00
6.85
-6.85
-100.00%
Inventories
1,226.58
1,188.39
38.19
3.21%
Sundry Debtors
508.69
1,540.80
-1,032.11
-66.99%
Cash and Bank
245.31
96.81
148.50
153.39%
Other Current Assets
107.34
52.74
54.60
103.53%
Short Term Loans and Advances
241.77
105.58
136.19
128.99%
Total Current Assets
2,329.69
2,991.17
-661.48
-22.11%
Net Current Assets (Including Current Investments)
698.14
1,583.30
-885.16
-55.91%
Total Current Assets Excluding Current Investments
2,329.69
2,984.32
-654.63
-21.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
7,772.25
5,935.58
1,836.67
30.94%
Contingent Liabilities
1,124.94
41.61
1,083.33
2,603.53%
Total Debt
2,058.67
598.42
1,460.25
244.02%
Book Value per share (adjusted)
154.26
203.48
-49.22
-24.19%
Annual - Borrowings
Borrowings 2,058.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.65% vs 34.70% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 434.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 150.80% vs 75.29% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4,523.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.67% vs 36.25% in Mar 2025

Annual - Investments
Investments 77.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.35% vs -41.66% in Mar 2025

Annual - Current Assets
Current Assets 2,329.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.62% vs 15.63% in Mar 2025