AWL Agri Busine.

  • Market Cap: Mid Cap
  • Industry: Edible Oil
  • ISIN: INE699H01024
  • NSEID: AWL
  • BSEID: 543458
INR
250.00
1.1 (0.44%)
BSENSE

Dec 05

BSE+NSE Vol: 2.22 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.54
129.97
129.97
129.97
114.29
114.30
Share Warrants & Outstandings
Total Reserve
9,416.26
8,186.02
8,035.78
7,476.40
3,184.69
2,456.40
Shareholder's Funds
9,423.80
8,315.99
8,165.75
7,606.37
3,298.98
2,570.70
Minority Interest
0.12
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
179.35
0.00
0.00
44.97
1,024.09
1,146.39
Secured Loans
179.35
0.00
0.00
44.97
1,024.09
1,146.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.08
Deferred Tax Assets / Liabilities
326.45
308.29
394.21
252.76
209.19
389.19
Other Long Term Liabilities
178.01
148.54
118.54
99.65
445.52
331.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
570.87
592.94
612.96
622.32
27.52
24.82
Total Non-Current Liabilities
1,261.57
1,049.77
1,125.71
1,019.70
1,706.32
1,891.95
Current Liabilities
Trade Payables
8,687.94
6,999.45
8,538.29
9,191.36
5,192.65
5,697.09
Other Current Liabilities
1,503.25
986.65
914.07
967.18
1,197.14
605.03
Short Term Borrowings
1,525.59
2,415.39
2,225.71
2,523.14
1,925.83
1,014.83
Short Term Provisions
10.18
9.26
9.05
9.52
6.88
6.24
Total Current Liabilities
11,726.96
10,410.75
11,687.12
12,691.20
8,322.50
7,323.20
Total Liabilities
22,412.45
19,776.51
20,978.58
21,317.27
13,327.80
11,785.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,260.04
6,429.75
6,046.74
5,620.33
4,472.43
4,281.89
Less: Accumulated Depreciation
2,099.47
1,812.83
1,535.03
1,264.99
991.78
755.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,160.57
4,616.92
4,511.71
4,355.34
3,480.65
3,526.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,056.34
869.53
323.96
275.18
530.53
324.89
Intangible assets under development
3.18
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
373.72
311.59
342.09
312.05
282.07
206.02
Long Term Loans & Advances
275.43
319.59
383.64
170.56
90.00
139.73
Other Non Current Assets
661.28
676.53
653.36
633.20
15.25
25.88
Total Non-Current Assets
7,796.76
7,058.71
6,446.71
5,935.13
4,620.35
4,454.38
Current Assets Loans & Advances
Current Investments
250.27
0.00
50.03
50.00
50.00
0.00
Inventories
8,641.28
7,203.80
7,681.24
7,716.52
4,777.71
3,826.43
Sundry Debtors
2,415.55
1,782.91
1,931.41
2,218.58
1,515.14
921.18
Cash and Bank
2,325.14
2,809.58
3,724.08
4,494.00
1,188.46
1,432.10
Other Current Assets
855.05
737.71
1,049.47
771.68
153.95
422.44
Short Term Loans and Advances
128.40
183.80
95.64
131.36
1,022.19
729.32
Total Current Assets
14,615.69
12,717.80
14,531.87
15,382.14
8,707.45
7,331.46
Net Current Assets (Including Current Investments)
2,888.73
2,307.05
2,844.75
2,690.94
384.95
8.27
Total Current Assets Excluding Current Investments
14,365.42
12,717.80
14,481.84
15,332.14
8,657.45
7,331.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
22,412.45
19,776.51
20,978.58
21,317.27
13,327.80
11,785.84
Contingent Liabilities
177.27
161.26
173.73
189.56
244.28
268.09
Total Debt
1,711.83
2,415.39
2,225.71
2,568.11
2,949.92
2,161.22
Book Value per share (adjusted)
73.7
63.98
62.83
58.52
288.65
224.92
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -29.13% vs 8.52% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 19.84% vs 25.31% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 13.31% vs 13.46% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 19.94% vs -8.92% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 14.92% vs -12.48% in Mar 2024

Compare Balance Sheet Results of AWL Agri Busine.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.54
72.42
-64.88
-89.59%
Share Warrants & Outstandings
Total Reserve
9,416.26
11,298.47
-1,882.21
-16.66%
Shareholder's Funds
9,423.80
11,370.89
-1,947.09
-17.12%
Minority Interest
0.12
0.00
0.12
0.00%
Long-Term Borrowings
179.35
0.00
179.35
0.00%
Secured Loans
179.35
0.00
179.35
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
326.45
-97.16
423.61
435.99%
Other Long Term Liabilities
178.01
18.62
159.39
856.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
570.87
23.89
546.98
2,289.58%
Total Non-Current Liabilities
1,261.57
-56.37
1,317.94
2,338.02%
Current Liabilities
Trade Payables
8,687.94
2,587.20
6,100.74
235.80%
Other Current Liabilities
1,503.25
730.04
773.21
105.91%
Short Term Borrowings
1,525.59
781.30
744.29
95.26%
Short Term Provisions
10.18
5.25
4.93
93.90%
Total Current Liabilities
11,726.96
4,103.78
7,623.18
185.76%
Total Liabilities
22,412.45
15,420.02
6,992.43
45.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,260.04
7,431.23
-171.19
-2.30%
Less: Accumulated Depreciation
2,099.47
1,878.23
221.24
11.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5,160.57
5,553.00
-392.43
-7.07%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,056.34
93.45
962.89
1,030.38%
Intangible assets under development
3.18
1.18
2.00
169.49%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
373.72
20.62
353.10
1,712.42%
Long Term Loans & Advances
275.43
65.53
209.90
320.31%
Other Non Current Assets
661.28
286.88
374.40
130.51%
Total Non-Current Assets
7,796.76
6,020.65
1,776.11
29.50%
Current Assets Loans & Advances
Current Investments
250.27
137.72
112.55
81.72%
Inventories
8,641.28
6,210.29
2,430.99
39.14%
Sundry Debtors
2,415.55
1,584.68
830.87
52.43%
Cash and Bank
2,325.14
296.24
2,028.90
684.88%
Other Current Assets
855.05
155.04
700.01
451.50%
Short Term Loans and Advances
128.40
1,015.42
-887.02
-87.35%
Total Current Assets
14,615.69
9,399.37
5,216.32
55.50%
Net Current Assets (Including Current Investments)
2,888.73
5,295.60
-2,406.87
-45.45%
Total Current Assets Excluding Current Investments
14,365.42
9,261.66
5,103.76
55.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22,412.45
15,420.02
6,992.43
45.35%
Contingent Liabilities
177.27
1,125.16
-947.89
-84.24%
Total Debt
1,711.83
781.30
930.53
119.10%
Book Value per share (adjusted)
73.70
104.68
-30.98
-29.59%
Annual - Borrowings
Borrowings 1,711.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.13% vs 8.52% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 178.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.84% vs 25.31% in Mar 2024

Annual - Fixed Assets
Fixed Assets 6,216.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.31% vs 13.46% in Mar 2024

Annual - Investments
Investments 373.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.94% vs -8.92% in Mar 2024

Annual - Current Assets
Current Assets 14,615.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.92% vs -12.48% in Mar 2024