Dynamatic Tech.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE221B01012
  • NSEID: DYNAMATECH
  • BSEID: 505242
INR
12,095.45
535.5 (4.63%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 64.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.79
6.79
6.79
6.79
6.34
6.34
Share Warrants & Outstandings
Total Reserve
786.73
710.71
660.95
535.18
375.07
362.42
Shareholder's Funds
793.52
717.50
667.74
541.97
381.41
368.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
249.36
175.24
193.19
225.29
298.50
363.43
Secured Loans
249.36
175.24
193.19
220.03
298.50
363.43
Unsecured Loans
0.00
0.00
0.00
5.26
0.00
0.00
Deferred Tax Assets / Liabilities
0.89
1.14
2.68
2.29
6.53
8.40
Other Long Term Liabilities
85.01
95.43
103.6
113.97
107.39
120.27
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
50.56
33.89
28.47
31.93
29.21
25.37
Total Non-Current Liabilities
385.82
305.70
327.94
373.48
441.63
517.47
Current Liabilities
Trade Payables
255.76
230.10
185.15
229.43
218.69
204.60
Other Current Liabilities
116.33
108.92
113.35
121.60
88.80
113.78
Short Term Borrowings
280.02
275.80
264.97
393.11
244.97
213.98
Short Term Provisions
18.08
12.26
13.10
9.21
11.04
10.19
Total Current Liabilities
670.19
627.08
576.57
753.35
563.50
542.55
Total Liabilities
1,849.53
1,650.28
1,572.25
1,668.80
1,386.54
1,428.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,323.57
1,130.18
1,053.34
895.10
849.19
832.63
Less: Accumulated Depreciation
554.22
421.07
362.11
322.50
279.33
261.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
769.35
709.11
691.23
572.60
569.86
571.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.16
18.16
5.15
78.52
14.54
3.25
Intangible assets under development
35.36
10.71
4.83
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.33
0.33
0.33
0.33
0.33
0.33
Long Term Loans & Advances
8.48
13.93
13.63
25.08
27.46
26.77
Other Non Current Assets
28.59
2.15
1.92
55.62
0.00
0.00
Total Non-Current Assets
924.40
846.11
817.43
841.25
727.54
738.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
411.84
346.62
305.64
299.88
255.38
224.75
Sundry Debtors
318.45
289.35
298.82
257.66
210.61
198.22
Cash and Bank
67.65
45.90
61.41
160.86
39.70
60.59
Other Current Assets
39.43
49.39
25.15
26.78
83.88
154.77
Short Term Loans and Advances
87.76
72.91
63.80
82.37
69.43
51.93
Total Current Assets
925.13
804.17
754.82
827.55
659.00
690.26
Net Current Assets (Including Current Investments)
254.94
177.09
178.25
74.20
95.50
147.71
Total Current Assets Excluding Current Investments
925.13
804.17
754.82
827.55
659.00
690.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,849.53
1,650.28
1,572.25
1,668.80
1,386.54
1,428.78
Contingent Liabilities
15.63
20.85
22.07
26.00
23.14
18.23
Total Debt
529.38
451.04
458.16
618.40
543.47
577.41
Book Value per share (adjusted)
1168.66
1056.7
983.42
798.19
601.59
581.64
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 17.37% vs -1.55% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -10.92% vs -7.89% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.77% vs 4.44% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.04% vs 6.54% in Mar 2025

Compare Balance Sheet Results of Dynamatic Tech.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.79
199.49
-192.70
-96.60%
Share Warrants & Outstandings
Total Reserve
786.73
589.28
197.45
33.51%
Shareholder's Funds
793.52
788.78
4.74
0.60%
Minority Interest
0.00
8.94
-8.94
-100.00%
Long-Term Borrowings
249.36
3.99
245.37
6,149.62%
Secured Loans
249.36
3.99
245.37
6,149.62%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.89
0.63
0.26
41.27%
Other Long Term Liabilities
85.01
25.20
59.81
237.34%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
50.56
2.25
48.31
2,147.11%
Total Non-Current Liabilities
385.82
31.18
354.64
1,137.40%
Current Liabilities
Trade Payables
255.76
194.82
60.94
31.28%
Other Current Liabilities
116.33
172.93
-56.60
-32.73%
Short Term Borrowings
280.02
54.37
225.65
415.03%
Short Term Provisions
18.08
2.79
15.29
548.03%
Total Current Liabilities
670.19
424.91
245.28
57.73%
Total Liabilities
1,849.53
1,253.80
595.73
47.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,323.57
186.64
1,136.93
609.16%
Less: Accumulated Depreciation
554.22
26.01
528.21
2,030.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
769.35
160.63
608.72
378.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.16
26.59
-19.43
-73.07%
Intangible assets under development
35.36
0.00
35.36
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.33
0.00
0.33
0.00%
Long Term Loans & Advances
8.48
14.31
-5.83
-40.74%
Other Non Current Assets
28.59
11.81
16.78
142.08%
Total Non-Current Assets
924.40
235.41
688.99
292.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
411.84
437.99
-26.15
-5.97%
Sundry Debtors
318.45
255.52
62.93
24.63%
Cash and Bank
67.65
114.94
-47.29
-41.14%
Other Current Assets
39.43
2.19
37.24
1,700.46%
Short Term Loans and Advances
87.76
207.74
-119.98
-57.75%
Total Current Assets
925.13
1,018.39
-93.26
-9.16%
Net Current Assets (Including Current Investments)
254.94
593.48
-338.54
-57.04%
Total Current Assets Excluding Current Investments
925.13
1,018.39
-93.26
-9.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,849.53
1,253.80
595.73
47.51%
Contingent Liabilities
15.63
138.91
-123.28
-88.75%
Total Debt
529.38
56.59
472.79
835.47%
Book Value per share (adjusted)
1,168.66
39.54
1,129.12
2,855.64%
Annual - Borrowings
Borrowings 529.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.37% vs -1.55% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 85.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.92% vs -7.89% in Mar 2025

Annual - Fixed Assets
Fixed Assets 776.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.77% vs 4.44% in Mar 2025

Annual - Investments
Investments 0.33 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 925.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.04% vs 6.54% in Mar 2025