Dynamatic Tech.

38
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE221B01012
  • NSEID: DYNAMATECH
  • BSEID: 505242
INR
8,451.35
-149.9 (-1.74%)
BSENSE

Dec 05

BSE+NSE Vol: 9.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,403.00
1,429.00
1,315.00
1,253.00
1,118.00
1,230.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,403.00
1,429.00
1,315.00
1,253.00
1,118.00
1,230.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
6.00
-28.00
0.00
8.00
6.00
Raw Materials Consumed
646.00
661.00
659.00
614.00
541.00
589.00
Power & Fuel Cost
69.00
83.00
70.00
58.00
47.00
39.00
Employee Cost
319.00
301.00
253.00
256.00
221.00
242.00
Operating Expenses
115.00
127.00
102.00
90.00
87.00
97.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
9.00
9.00
8.00
6.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
14.00
8.00
9.00
13.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,243.00
1,267.00
1,132.00
1,081.00
967.00
1,036.00
Operating Profit (PBDIT) excl Other Income
160.00
161.00
183.00
172.00
151.00
193.00
Other Income
22.00
42.00
9.00
8.00
6.00
17.00
Operating Profit (PBDIT)
183.00
204.00
193.00
180.00
157.00
211.00
Interest
58.00
64.00
67.00
61.00
72.00
83.00
Profit before Depriciation and Tax
124.00
139.00
125.00
118.00
85.00
128.00
Depreciation
69.00
66.00
70.00
76.00
77.00
79.00
Profit Before Taxation & Exceptional Items
55.00
73.00
55.00
41.00
7.00
48.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
55.00
135.00
55.00
41.00
7.00
48.00
Provision for Tax
12.00
13.00
12.00
9.00
5.00
-25.00
Profit After Tax
43.00
121.00
42.00
32.00
1.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
352.00
239.00
198.00
185.00
206.00
168.00
Profit Available for appropriations
395.00
361.00
241.00
217.00
208.00
241.00
Appropriations
395.00
361.00
241.00
217.00
208.00
241.00
Equity Dividend (%)
20.00%
100.00%
70.00%
0.00%
0.00%
0.00%
Earnings Per Share
63.39
179.40
67.32
24.40
-34.50
61.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.79% vs 8.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.75% vs -12.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.20% vs -4.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -64.67% vs 184.67% in Mar 2024

Compare Profit and Loss Results of Dynamatic Tech.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,403.00
3,867.00
-2,464.00
-63.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,403.00
3,867.00
-2,464.00
-63.72%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-36.00
42.00
116.67%
Raw Materials Consumed
646.00
2,964.00
-2,318.00
-78.21%
Power & Fuel Cost
69.00
59.00
10.00
16.95%
Employee Cost
319.00
86.00
233.00
270.93%
Operating Expenses
115.00
260.00
-145.00
-55.77%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
11.00
-3.00
-27.27%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
48.00
-37.00
-77.08%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,243.00
3,434.00
-2,191.00
-63.80%
Operating Profit (PBDIT) excl Other Income
160.00
433.00
-273.00
-63.05%
Other Income
22.00
75.00
-53.00
-70.67%
Operating Profit (PBDIT)
183.00
508.00
-325.00
-63.98%
Interest
58.00
73.00
-15.00
-20.55%
Profit before Depriciation and Tax
124.00
435.00
-311.00
-71.49%
Depreciation
69.00
29.00
40.00
137.93%
Profit Before Taxation & Exceptional Items
55.00
405.00
-350.00
-86.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
55.00
381.00
-326.00
-85.56%
Provision for Tax
12.00
106.00
-94.00
-88.68%
Profit After Tax
43.00
298.00
-255.00
-85.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
352.00
671.00
-319.00
-47.54%
Profit Available for appropriations
395.00
948.00
-553.00
-58.33%
Appropriations
395.00
948.00
-553.00
-58.33%
Equity Dividend (%)
20%
50%
-30.00
Earnings Per Share
63.39
20.41
42.98
210.58%
Profit And Loss - Net Sales
Net Sales 1,403.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.79% vs 8.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.75% vs -12.09% in Mar 2024

Profit And Loss - Interest
Interest 58.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.20% vs -4.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 43.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.67% vs 184.67% in Mar 2024