Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,403.00
1,429.00
1,315.00
1,253.00
1,118.00
1,230.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,403.00
1,429.00
1,315.00
1,253.00
1,118.00
1,230.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
6.00
-28.00
0.00
8.00
6.00
Raw Materials Consumed
646.00
661.00
659.00
614.00
541.00
589.00
Power & Fuel Cost
69.00
83.00
70.00
58.00
47.00
39.00
Employee Cost
319.00
301.00
253.00
256.00
221.00
242.00
Operating Expenses
115.00
127.00
102.00
90.00
87.00
97.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
9.00
9.00
8.00
6.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
14.00
8.00
9.00
13.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,243.00
1,267.00
1,132.00
1,081.00
967.00
1,036.00
Operating Profit (PBDIT) excl Other Income
160.00
161.00
183.00
172.00
151.00
193.00
Other Income
22.00
42.00
9.00
8.00
6.00
17.00
Operating Profit (PBDIT)
183.00
204.00
193.00
180.00
157.00
211.00
Interest
58.00
64.00
67.00
61.00
72.00
83.00
Profit before Depriciation and Tax
124.00
139.00
125.00
118.00
85.00
128.00
Depreciation
69.00
66.00
70.00
76.00
77.00
79.00
Profit Before Taxation & Exceptional Items
55.00
73.00
55.00
41.00
7.00
48.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
55.00
135.00
55.00
41.00
7.00
48.00
Provision for Tax
12.00
13.00
12.00
9.00
5.00
-25.00
Profit After Tax
43.00
121.00
42.00
32.00
1.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
352.00
239.00
198.00
185.00
206.00
168.00
Profit Available for appropriations
395.00
361.00
241.00
217.00
208.00
241.00
Appropriations
395.00
361.00
241.00
217.00
208.00
241.00
Equity Dividend (%)
20.00%
100.00%
70.00%
0.00%
0.00%
0.00%
Earnings Per Share
63.39
179.40
67.32
24.40
-34.50
61.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.79% vs 8.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.75% vs -12.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -9.20% vs -4.70% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -64.67% vs 184.67% in Mar 2024
Compare Profit and Loss Results of Dynamatic Tech.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,403.00
3,867.00
-2,464.00
-63.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,403.00
3,867.00
-2,464.00
-63.72%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-36.00
42.00
116.67%
Raw Materials Consumed
646.00
2,964.00
-2,318.00
-78.21%
Power & Fuel Cost
69.00
59.00
10.00
16.95%
Employee Cost
319.00
86.00
233.00
270.93%
Operating Expenses
115.00
260.00
-145.00
-55.77%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
11.00
-3.00
-27.27%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
48.00
-37.00
-77.08%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,243.00
3,434.00
-2,191.00
-63.80%
Operating Profit (PBDIT) excl Other Income
160.00
433.00
-273.00
-63.05%
Other Income
22.00
75.00
-53.00
-70.67%
Operating Profit (PBDIT)
183.00
508.00
-325.00
-63.98%
Interest
58.00
73.00
-15.00
-20.55%
Profit before Depriciation and Tax
124.00
435.00
-311.00
-71.49%
Depreciation
69.00
29.00
40.00
137.93%
Profit Before Taxation & Exceptional Items
55.00
405.00
-350.00
-86.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
55.00
381.00
-326.00
-85.56%
Provision for Tax
12.00
106.00
-94.00
-88.68%
Profit After Tax
43.00
298.00
-255.00
-85.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
352.00
671.00
-319.00
-47.54%
Profit Available for appropriations
395.00
948.00
-553.00
-58.33%
Appropriations
395.00
948.00
-553.00
-58.33%
Equity Dividend (%)
20%
50%
-30.00
Earnings Per Share
63.39
20.41
42.98
210.58%
Profit And Loss - Net Sales
Net Sales 1,403.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.79% vs 8.63% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs -12.09% in Mar 2024
Profit And Loss - Interest
Interest 58.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.20% vs -4.70% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 43.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -64.67% vs 184.67% in Mar 2024






