Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
34.54
30.14
30.14
29.04
9.04
9.04
Share Warrants & Outstandings
Total Reserve
49.99
16.74
13.29
8.82
6.87
5.87
Shareholder's Funds
84.53
46.89
43.44
37.86
16.16
14.91
Minority Interest
1.50
1.04
0.83
0.57
0.41
0.34
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.00
0.00
-0.00
-0.01
0.00
0.00
Other Long Term Liabilities
0
0
0
0.71
2.87
1.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.57
1.75
1.40
0.97
0.52
0.38
Total Non-Current Liabilities
15.59
14.54
5.37
4.84
2.69
2.59
Current Liabilities
Trade Payables
0.00
0.00
0.08
0.26
0.00
0.00
Other Current Liabilities
4.59
4.55
1.53
5.99
0.00
0.00
Short Term Borrowings
15.60
14.54
5.37
4.85
0.00
0.00
Short Term Provisions
3.57
1.75
1.40
0.97
0.52
0.37
Total Current Liabilities
24.75
19.73
9.94
9.67
9.87
6.43
Total Liabilities
105.71
64.87
51.98
45.84
22.65
19.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1.02
0.86
0.46
0.45
0.18
0.18
Less: Accumulated Depreciation
0.34
0.26
0.20
0.17
0.13
0.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.68
0.60
0.26
0.28
0.05
0.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.04
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.05
0.47
0.30
0.00
0.00
Long Term Loans & Advances
80.69
55.04
42.48
36.03
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
16.28
15.13
5.63
5.70
4.11
2.87
Current Assets Loans & Advances
Current Investments
0.05
0.05
0.47
0.30
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.11
1.66
0.68
0.70
0.43
0.93
Cash and Bank
17.55
2.97
6.55
1.98
4.09
1.59
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
4.59
4.55
1.53
5.99
0.00
0.00
Total Current Assets
24.30
9.23
9.24
8.97
4.52
2.52
Net Current Assets (Including Current Investments)
-0.45
-10.50
-0.71
-0.70
0.00
0.00
Total Current Assets Excluding Current Investments
24.25
9.18
8.76
8.67
4.52
2.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
105.71
64.87
51.98
45.84
22.65
19.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15.60
14.54
5.37
4.85
0.00
0.00
Book Value per share (adjusted)
24.47
15.55
14.41
13.04
17.6
12.9650595968173
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 7.33% vs 170.67% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 20.00% vs 130.77% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -89.36% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 163.27% vs -0.11% in Mar 2024
Compare Balance Sheet Results of Emerald Finance
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
34.54
14.00
20.54
146.71%
Share Warrants & Outstandings
Total Reserve
49.99
21.98
28.01
127.43%
Shareholder's Funds
84.53
35.98
48.55
134.94%
Minority Interest
1.50
0.00
1.50
0.00%
Long-Term Borrowings
0.00
3.40
-3.40
-100.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
3.40
-3.40
-100.00%
Deferred Tax Assets / Liabilities
-0.00
-1.36
1.36
100.00%
Other Long Term Liabilities
0.00
1.55
-1.55
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.57
0.00
3.57
0.00%
Total Non-Current Liabilities
15.59
3.59
12.00
334.26%
Current Liabilities
Trade Payables
0.00
4.50
-4.50
-100.00%
Other Current Liabilities
4.59
8.39
-3.80
-45.29%
Short Term Borrowings
15.60
15.11
0.49
3.24%
Short Term Provisions
3.57
0.00
3.57
0.00%
Total Current Liabilities
24.75
28.00
-3.25
-11.61%
Total Liabilities
105.71
67.58
38.13
56.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.02
11.50
-10.48
-91.13%
Less: Accumulated Depreciation
0.34
8.91
-8.57
-96.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.68
2.59
-1.91
-73.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.04
0.00
0.04
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
0.00
0.05
0.00%
Long Term Loans & Advances
80.69
2.93
77.76
2,653.92%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
16.28
5.52
10.76
194.93%
Current Assets Loans & Advances
Current Investments
0.05
0.00
0.05
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
2.11
35.14
-33.03
-94.00%
Cash and Bank
17.55
8.09
9.46
116.93%
Other Current Assets
0
5.70
-5.70
-100.00%
Short Term Loans and Advances
4.59
13.13
-8.54
-65.04%
Total Current Assets
24.30
62.06
-37.76
-60.84%
Net Current Assets (Including Current Investments)
-0.45
34.05
-34.50
-101.32%
Total Current Assets Excluding Current Investments
24.25
62.06
-37.81
-60.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
105.71
67.58
38.13
56.42%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
15.60
18.51
-2.91
-15.72%
Book Value per share (adjusted)
24.47
25.70
-1.23
-4.79%
Annual - Borrowings
Borrowings 31.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.33% vs 170.67% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 130.77% in Mar 2024
Annual - Investments
Investments 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -89.36% in Mar 2024
Annual - Current Assets
Current Assets 24.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 163.27% vs -0.11% in Mar 2024






