down arrow

FSN E-Commerce

  • Market Cap: Mid Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE388Y01029
  • NSEID: NYKAA
  • BSEID: 543384
INR
254.65
-0.85 (-0.33%)
BSENSE

Dec 05

BSE+NSE Vol: 8.38 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
285.93
285.60
285.25
47.41
15.38
25.74
Share Warrants & Outstandings
Total Reserve
978.20
948.03
1,075.80
1,276.83
465.57
296.39
Shareholder's Funds
1,301.28
1,262.23
1,378.01
1,339.90
489.90
322.15
Minority Interest
41.38
18.81
14.15
5.62
0.83
0.00
Long-Term Borrowings
110.30
0.00
0.36
0.92
1.66
0.15
Secured Loans
0.00
0.00
0.36
0.92
1.66
0.15
Unsecured Loans
110.30
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-257.95
-268.99
-187.77
-115.22
-78.03
-50.61
Other Long Term Liabilities
347.43
230.49
350.69
326.55
107.38
130.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.64
10.22
9.27
7.80
7.35
5.26
Total Non-Current Liabilities
218.33
-28.28
172.54
220.04
38.35
85.06
Current Liabilities
Trade Payables
634.83
386.69
265.39
362.05
316.21
313.26
Other Current Liabilities
664.42
803.10
460.73
262.23
181.95
85.27
Short Term Borrowings
851.15
680.39
460.00
332.11
185.81
267.33
Short Term Provisions
10.19
8.69
11.39
8.87
10.85
0.07
Total Current Liabilities
2,160.59
1,878.87
1,197.51
965.26
694.82
665.93
Total Liabilities
3,721.58
3,131.64
2,762.20
2,530.82
1,223.90
1,073.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
862.55
675.64
560.07
342.95
175.55
126.27
Less: Accumulated Depreciation
357.59
268.33
173.18
107.03
83.36
43.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
504.96
407.30
386.90
235.93
92.19
83.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.17
6.08
2.02
9.76
1.97
0.78
Intangible assets under development
33.57
23.70
28.86
14.73
0.39
1.25
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.16
34.31
38.12
0.00
1.32
3.80
Long Term Loans & Advances
172.78
101.76
86.82
53.36
26.09
25.52
Other Non Current Assets
0.00
4.68
1.97
42.66
0.00
0.00
Total Non-Current Assets
1,044.50
838.69
856.61
603.76
260.89
258.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,417.54
1,192.05
1,005.14
875.62
498.09
445.34
Sundry Debtors
246.61
241.60
163.53
94.53
76.64
98.43
Cash and Bank
217.15
239.86
148.74
267.04
247.67
175.62
Other Current Assets
175.20
161.96
101.51
87.75
52.88
34.11
Short Term Loans and Advances
620.58
457.48
486.68
602.10
87.74
61.99
Total Current Assets
2,677.08
2,292.95
1,905.60
1,927.05
963.01
815.49
Net Current Assets (Including Current Investments)
516.49
414.07
708.09
961.80
268.20
149.57
Total Current Assets Excluding Current Investments
2,677.08
2,292.95
1,905.60
1,927.05
963.01
815.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,721.58
3,131.64
2,762.20
2,530.82
1,223.90
1,073.87
Contingent Liabilities
13.56
822.20
649.19
77.16
10.09
31.60
Total Debt
961.27
680.39
460.36
333.03
187.47
267.48
Book Value per share (adjusted)
4.55
4.42
4.83
4.71009420188404
18.063845142279
11.8725586113829
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 41.30% vs 47.80% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 50.74% vs -34.28% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 22.92% vs 6.29% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -99.53% vs -9.99% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 16.75% vs 20.33% in Mar 2024

Compare Balance Sheet Results of FSN E-Commerce
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
285.93
129.43
156.50
120.91%
Share Warrants & Outstandings
Total Reserve
978.20
34,631.57
-33,653.37
-97.18%
Shareholder's Funds
1,301.28
34,903.06
-33,601.78
-96.27%
Minority Interest
41.38
1,913.31
-1,871.93
-97.84%
Long-Term Borrowings
110.30
0.43
109.87
25,551.16%
Secured Loans
0.00
0.43
-0.43
-100.00%
Unsecured Loans
110.30
0.00
110.30
0.00%
Deferred Tax Assets / Liabilities
-257.95
3,987.06
-4,245.01
-106.47%
Other Long Term Liabilities
347.43
234.78
112.65
47.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.64
1.01
17.63
1,745.54%
Total Non-Current Liabilities
218.33
4,223.29
-4,004.96
-94.83%
Current Liabilities
Trade Payables
634.83
75.39
559.44
742.06%
Other Current Liabilities
664.42
1,516.05
-851.63
-56.17%
Short Term Borrowings
851.15
0.84
850.31
101,227.38%
Short Term Provisions
10.19
138.75
-128.56
-92.66%
Total Current Liabilities
2,160.59
1,731.03
429.56
24.82%
Total Liabilities
3,721.58
42,770.69
-39,049.11
-91.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
862.55
1,660.36
-797.81
-48.05%
Less: Accumulated Depreciation
357.59
1,176.89
-819.30
-69.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
504.96
483.47
21.49
4.44%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.17
2.62
0.55
20.99%
Intangible assets under development
33.57
0.22
33.35
15,159.09%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
36,548.22
-36,548.06
-100.00%
Long Term Loans & Advances
172.78
313.85
-141.07
-44.95%
Other Non Current Assets
0.00
709.53
-709.53
-100.00%
Total Non-Current Assets
1,044.50
38,323.63
-37,279.13
-97.27%
Current Assets Loans & Advances
Current Investments
0.00
1,148.37
-1,148.37
-100.00%
Inventories
1,417.54
0.00
1,417.54
0.00%
Sundry Debtors
246.61
13.19
233.42
1,769.67%
Cash and Bank
217.15
267.13
-49.98
-18.71%
Other Current Assets
175.20
111.49
63.71
57.14%
Short Term Loans and Advances
620.58
2,906.88
-2,286.30
-78.65%
Total Current Assets
2,677.08
4,447.06
-1,769.98
-39.80%
Net Current Assets (Including Current Investments)
516.49
2,716.03
-2,199.54
-80.98%
Total Current Assets Excluding Current Investments
2,677.08
3,298.69
-621.61
-18.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,721.58
42,770.69
-39,049.11
-91.30%
Contingent Liabilities
13.56
0.13
13.43
10,330.77%
Total Debt
961.27
1.27
960.00
75,590.55%
Book Value per share (adjusted)
4.55
539.32
-534.77
-99.16%
Annual - Borrowings
Borrowings 961.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.30% vs 47.80% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 347.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.74% vs -34.28% in Mar 2024

Annual - Fixed Assets
Fixed Assets 508.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.92% vs 6.29% in Mar 2024

Annual - Investments
Investments 0.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -99.53% vs -9.99% in Mar 2024

Annual - Current Assets
Current Assets 2,677.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.75% vs 20.33% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."