FSN E-Commerce

  • Market Cap: Mid Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE388Y01029
  • NSEID: NYKAA
  • BSEID: 543384
INR
333.90
-1.8 (-0.54%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 48.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
286.33
285.93
285.60
285.25
47.41
15.38
Share Warrants & Outstandings
Total Reserve
1,115.22
978.20
948.03
1,075.80
1,276.83
465.57
Shareholder's Funds
1,437.98
1,301.28
1,262.23
1,378.01
1,339.90
489.90
Minority Interest
64.12
41.38
18.81
14.15
5.62
0.83
Long-Term Borrowings
18.33
110.30
0.00
0.36
0.92
1.66
Secured Loans
0.00
0.00
0.00
0.36
0.92
1.66
Unsecured Loans
18.33
110.30
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-268.78
-257.95
-268.99
-187.77
-115.22
-78.03
Other Long Term Liabilities
298.51
347.43
230.49
350.69
326.55
107.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.19
18.64
10.22
9.27
7.80
7.35
Total Non-Current Liabilities
82.25
218.33
-28.28
172.54
220.04
38.35
Current Liabilities
Trade Payables
732.50
634.83
386.69
265.39
362.05
316.21
Other Current Liabilities
1,270.06
664.42
803.10
460.73
262.23
181.95
Short Term Borrowings
728.88
851.15
680.39
460.00
332.11
185.81
Short Term Provisions
26.81
10.19
8.69
11.39
8.87
10.85
Total Current Liabilities
2,758.25
2,160.59
1,878.87
1,197.51
965.26
694.82
Total Liabilities
4,342.60
3,721.58
3,131.64
2,762.20
2,530.82
1,223.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,009.38
862.55
675.64
560.07
342.95
175.55
Less: Accumulated Depreciation
462.90
357.59
268.33
173.18
107.03
83.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
546.48
504.96
407.30
386.90
235.93
92.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.25
3.17
6.08
2.02
9.76
1.97
Intangible assets under development
0.00
33.57
23.70
28.86
14.73
0.39
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.16
0.16
34.31
38.12
0.00
1.32
Long Term Loans & Advances
136.30
172.78
101.76
86.82
53.36
26.09
Other Non Current Assets
0.00
0.00
4.68
1.97
42.66
0.00
Total Non-Current Assets
1,153.66
1,044.50
838.69
856.61
603.76
260.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,642.16
1,417.54
1,192.05
1,005.14
875.62
498.09
Sundry Debtors
289.38
246.61
241.60
163.53
94.53
76.64
Cash and Bank
320.03
217.15
239.86
148.74
267.04
247.67
Other Current Assets
201.30
175.20
161.96
101.51
87.75
52.88
Short Term Loans and Advances
736.07
620.58
457.48
486.68
602.10
87.74
Total Current Assets
3,188.94
2,677.08
2,292.95
1,905.60
1,927.05
963.01
Net Current Assets (Including Current Investments)
430.69
516.49
414.07
708.09
961.80
268.20
Total Current Assets Excluding Current Investments
3,188.94
2,677.08
2,292.95
1,905.60
1,927.05
963.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,342.60
3,721.58
3,131.64
2,762.20
2,530.82
1,223.90
Contingent Liabilities
13.58
13.56
822.20
649.19
77.16
10.09
Total Debt
747.21
961.27
680.39
460.36
333.03
187.47
Book Value per share (adjusted)
5.02
4.55
4.42
4.83
4.71009420188404
18.063845142279
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -22.28% vs 41.30% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -14.08% vs 50.74% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 9.37% vs 22.92% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.00% vs -99.53% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 19.12% vs 16.75% in Mar 2025

Compare Balance Sheet Results of FSN E-Commerce
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
286.33
931.00
-644.67
-69.24%
Share Warrants & Outstandings
Total Reserve
1,115.22
30,049.00
-28,933.78
-96.29%
Shareholder's Funds
1,437.98
30,980.00
-29,542.02
-95.36%
Minority Interest
64.12
-7.00
71.12
1,016.00%
Long-Term Borrowings
18.33
0.00
18.33
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
18.33
0.00
18.33
0.00%
Deferred Tax Assets / Liabilities
-268.78
88.00
-356.78
-405.43%
Other Long Term Liabilities
298.51
3,833.00
-3,534.49
-92.21%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
34.19
156.00
-121.81
-78.08%
Total Non-Current Liabilities
82.25
4,077.00
-3,994.75
-97.98%
Current Liabilities
Trade Payables
732.50
3,010.00
-2,277.50
-75.66%
Other Current Liabilities
1,270.06
2,623.00
-1,352.94
-51.58%
Short Term Borrowings
728.88
0.00
728.88
0.00%
Short Term Provisions
26.81
39.00
-12.19
-31.26%
Total Current Liabilities
2,758.25
5,672.00
-2,913.75
-51.37%
Total Liabilities
4,342.60
40,722.00
-36,379.40
-89.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,009.38
10,430.00
-9,420.62
-90.32%
Less: Accumulated Depreciation
462.90
1,948.00
-1,485.10
-76.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
546.48
8,381.00
-7,834.52
-93.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.25
136.00
-126.75
-93.20%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
9,742.00
-9,741.84
-100.00%
Long Term Loans & Advances
136.30
986.00
-849.70
-86.18%
Other Non Current Assets
0.00
1,483.00
-1,483.00
-100.00%
Total Non-Current Assets
1,153.66
25,022.00
-23,868.34
-95.39%
Current Assets Loans & Advances
Current Investments
0.00
5,091.00
-5,091.00
-100.00%
Inventories
1,642.16
2,181.00
-538.84
-24.71%
Sundry Debtors
289.38
1,764.00
-1,474.62
-83.60%
Cash and Bank
320.03
1,523.00
-1,202.97
-78.99%
Other Current Assets
201.30
1,168.00
-966.70
-82.77%
Short Term Loans and Advances
736.07
3,973.00
-3,236.93
-81.47%
Total Current Assets
3,188.94
15,700.00
-12,511.06
-79.69%
Net Current Assets (Including Current Investments)
430.69
10,028.00
-9,597.31
-95.71%
Total Current Assets Excluding Current Investments
3,188.94
10,609.00
-7,420.06
-69.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,342.60
40,722.00
-36,379.40
-89.34%
Contingent Liabilities
13.58
20.00
-6.42
-32.10%
Total Debt
747.21
0.00
747.21
0.00%
Book Value per share (adjusted)
5.02
33.70
-28.68
-85.10%
Annual - Borrowings
Borrowings 747.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -22.28% vs 41.30% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 298.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -14.08% vs 50.74% in Mar 2025

Annual - Fixed Assets
Fixed Assets 555.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.37% vs 22.92% in Mar 2025

Annual - Investments
Investments 0.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -99.53% in Mar 2025

Annual - Current Assets
Current Assets 3,188.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.12% vs 16.75% in Mar 2025