FSN E-Commerce

75
Buy
  • Market Cap: Mid Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE388Y01029
  • NSEID: NYKAA
  • BSEID: 543384
INR
333.90
-1.8 (-0.54%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 48.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
10,022.00
7,949.00
6,385.00
5,143.00
3,773.00
2,440.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,022.00
7,949.00
6,385.00
5,143.00
3,773.00
2,440.00
Expenditure (Ex Depriciation)
Stock Adjustments
-226.00
-218.00
-200.00
-141.00
-362.00
-41.00
Raw Materials Consumed
5,733.00
4,691.00
3,846.00
3,007.00
2,492.00
1,533.00
Power & Fuel Cost
35.00
25.00
20.00
14.00
6.00
4.00
Employee Cost
771.00
666.00
564.00
491.00
325.00
233.00
Operating Expenses
248.00
203.00
182.00
196.00
168.00
94.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2,069.00
1,601.00
1,202.00
977.00
795.00
334.00
Cost of Software developments
0.00
0.00
0.00
0.00
62.00
40.00
Miscellaneous Expenses
27.00
20.00
25.00
12.00
25.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,269.00
7,475.00
6,038.00
4,886.00
3,609.00
2,282.00
Operating Profit (PBDIT) excl Other Income
753.00
474.00
346.00
257.00
164.00
158.00
Other Income
32.00
27.00
29.00
30.00
26.00
11.00
Operating Profit (PBDIT)
785.00
502.00
376.00
287.00
191.00
170.00
Interest
117.00
108.00
83.00
75.00
47.00
32.00
Profit before Depriciation and Tax
667.00
393.00
293.00
211.00
143.00
137.00
Depreciation
320.00
266.00
224.00
173.00
96.00
71.00
Profit Before Taxation & Exceptional Items
347.00
127.00
69.00
38.00
47.00
66.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
330.00
127.00
69.00
38.00
47.00
66.00
Provision for Tax
126.00
53.00
25.00
13.00
6.00
4.00
Profit After Tax
203.00
73.00
43.00
24.00
41.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
48.00
-6.00
-38.00
-58.00
-99.00
-160.00
Profit Available for appropriations
247.00
59.00
-6.00
-38.00
-58.00
-99.00
Appropriations
247.00
59.00
-6.00
-38.00
-58.00
-99.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.70
0.23
0.11
0.07
0.88
1.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 26.07% vs 24.50% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 58.63% vs 36.87% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 9.03% vs 29.48% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 176.72% vs 68.59% in Mar 2025

Compare Profit and Loss Results of FSN E-Commerce
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10,022.00
54,364.00
-44,342.00
-81.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,022.00
54,364.00
-44,342.00
-81.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-226.00
-2,002.00
1,776.00
88.71%
Raw Materials Consumed
5,733.00
32,169.00
-26,436.00
-82.18%
Power & Fuel Cost
35.00
355.00
-320.00
-90.14%
Employee Cost
771.00
3,536.00
-2,765.00
-78.20%
Operating Expenses
248.00
2,620.00
-2,372.00
-90.53%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2,069.00
14,071.00
-12,002.00
-85.30%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
27.00
188.00
-161.00
-85.64%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,269.00
53,156.00
-43,887.00
-82.56%
Operating Profit (PBDIT) excl Other Income
753.00
1,208.00
-455.00
-37.67%
Other Income
32.00
1,396.00
-1,364.00
-97.71%
Operating Profit (PBDIT)
785.00
2,604.00
-1,819.00
-69.85%
Interest
117.00
392.00
-275.00
-70.15%
Profit before Depriciation and Tax
667.00
2,212.00
-1,545.00
-69.85%
Depreciation
320.00
1,597.00
-1,277.00
-79.96%
Profit Before Taxation & Exceptional Items
347.00
615.00
-268.00
-43.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
330.00
615.00
-285.00
-46.34%
Provision for Tax
126.00
249.00
-123.00
-49.40%
Profit After Tax
203.00
366.00
-163.00
-44.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
48.00
-5,265.00
5,313.00
100.91%
Profit Available for appropriations
247.00
-4,899.00
5,146.00
105.04%
Appropriations
247.00
-4,899.00
5,146.00
105.04%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7
0.4
0.30
75.00%
Profit And Loss - Net Sales
Net Sales 10,022.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.07% vs 24.50% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 753.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 58.63% vs 36.87% in Mar 2025

Profit And Loss - Interest
Interest 117.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.03% vs 29.48% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 203.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 176.72% vs 68.59% in Mar 2025