FSN E-Commerce

  • Market Cap: Mid Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE388Y01029
  • NSEID: NYKAA
  • BSEID: 543384
INR
254.20
-1.3 (-0.51%)
BSENSE

Dec 05

BSE+NSE Vol: 4.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,345.98
2,154.94
2,061.76
2,267.21
1,874.74
1,746.11
1,667.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,345.98
2,154.94
2,061.76
2,267.21
1,874.74
1,746.11
1,667.98
Raw Material Cost
0.34
3.33
1.28
2.78
1.45
2.59
7.49
Purchase of Finished goods
1,196.53
1,444.45
1,140.23
1,284.96
1,086.08
1,171.80
1,018.20
(Increase) / Decrease In Stocks
95.57
-254.35
11.23
-11.67
-33.81
-184.26
-67.95
Employee Cost
182.77
182.02
174.12
174.60
161.49
155.86
142.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
711.82
638.81
601.55
675.76
555.87
504.00
474.88
Total Expenditure (Excl Depreciation)
2,187.03
2,014.26
1,928.41
2,126.43
1,771.08
1,649.99
1,574.70
Operating Profit (PBDIT) excl Other Income
158.95
140.68
133.35
140.78
103.66
96.12
93.28
Other Income
8.03
9.33
8.95
5.53
5.45
7.33
7.06
Operating Profit (PBDIT)
166.98
150.01
142.30
146.31
109.11
103.45
100.34
Interest
31.47
30.16
29.85
31.93
24.23
21.31
21.13
Exceptional Items
-1.04
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
134.47
119.85
112.45
114.38
84.88
82.14
79.21
Depreciation
79.09
76.14
72.90
69.82
63.62
60.06
59.65
Profit Before Tax
55.38
43.71
39.55
44.56
21.26
22.08
19.56
Tax
22.40
19.24
20.50
17.59
7.82
7.84
9.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.98
24.47
19.05
26.97
13.44
14.24
9.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32.98
24.47
19.05
26.97
13.44
14.24
9.74
Share in Profit of Associates
0.00
0.00
0.00
-0.56
-0.47
-0.60
-0.67
Minority Interest
-1.45
1.15
-1.23
0.29
2.93
4.00
2.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.43
23.32
20.28
26.12
10.04
9.64
6.93
Equity Capital
286.13
286.03
285.93
285.90
285.79
285.68
285.60
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.12
0.08
0.07
0.09
0.04
0.03
0.02
Diluted Earnings per share
0.12
0.08
0.07
0.09
0.04
0.03
0.02
Operating Profit Margin (Excl OI)
6.78%
6.53%
6.47%
6.21%
5.53%
5.5%
5.59%
Gross Profit Margin
5.73%
5.56%
5.45%
5.04%
4.53%
4.7%
4.75%
PAT Margin
1.41%
1.14%
0.92%
1.19%
0.72%
0.82%
0.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 8.87% vs 4.52% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 47.64% vs 14.99% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 12.99% vs 5.50% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 4.34% vs 1.04% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of FSN E-Commerce With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,345.98
805.45
1,540.53
191.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,345.98
805.45
1,540.53
191.26%
Raw Material Cost
0.34
0.00
0.34
Purchase of Finished goods
1,196.53
0.00
1,196.53
(Increase) / Decrease In Stocks
95.57
0.00
95.57
Employee Cost
182.77
340.39
-157.62
-46.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
22.18
-22.18
-100.00%
Selling and Distribution Expenses
0.00
108.30
-108.30
-100.00%
Other Expenses
711.82
54.71
657.11
1,201.08%
Total Expenditure (Excl Depreciation)
2,187.03
525.58
1,661.45
316.12%
Operating Profit (PBDIT) excl Other Income
158.95
279.87
-120.92
-43.21%
Other Income
8.03
161.78
-153.75
-95.04%
Operating Profit (PBDIT)
166.98
441.65
-274.67
-62.19%
Interest
31.47
6.98
24.49
350.86%
Exceptional Items
-1.04
25.11
-26.15
-104.14%
Gross Profit (PBDT)
134.47
459.78
-325.31
-70.75%
Depreciation
79.09
30.98
48.11
155.29%
Profit Before Tax
55.38
428.78
-373.40
-87.08%
Tax
22.40
81.28
-58.88
-72.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.98
347.52
-314.54
-90.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
32.98
347.52
-314.54
-90.51%
Share in Profit of Associates
0.00
-0.02
0.02
100.00%
Minority Interest
-1.45
31.10
-32.55
-104.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.43
316.40
-281.97
-89.12%
Equity Capital
286.13
129.68
156.45
120.64%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.12
4.88
-4.76
-97.54%
Diluted Earnings per share
0.12
4.88
-4.76
-97.54%
Operating Profit Margin (Excl OI)
6.78%
34.75%
0.00
-27.97%
Gross Profit Margin
5.73%
57.08%
0.00
-51.35%
PAT Margin
1.41%
43.14%
0.00
-41.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,345.98 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 8.87% vs 4.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 25.14% vs 24.40% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 34.43 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 47.64% vs 14.99% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 242.93% vs 71.62% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 158.95 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 12.99% vs 5.50% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 53.34% vs 28.56% in Sep 2024

Quarterly - Interest
Interest 31.47 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.34% vs 1.04% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.88% vs 13.70% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.78%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024