Garware Hi Tech

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE291A01017
  • NSEID: GRWRHITECH
  • BSEID: 500655
INR
3,711.20
28.5 (0.77%)
BSENSE

Dec 05

BSE+NSE Vol: 16.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.23
23.23
23.23
23.23
23.23
23.23
Share Warrants & Outstandings
Total Reserve
2,348.56
2,021.57
1,832.59
1,687.65
1,540.32
1,380.49
Shareholder's Funds
2,371.79
2,044.80
1,855.82
1,710.88
1,563.55
1,403.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
75.36
117.02
96.61
115.54
Secured Loans
0.00
0.00
75.36
117.02
96.61
112.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.54
Deferred Tax Assets / Liabilities
46.65
37.89
31.72
27.34
7.51
-24.94
Other Long Term Liabilities
10.11
13.73
9.4
13.17
15.19
15.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.35
5.38
4.42
3.89
4.03
3.52
Total Non-Current Liabilities
63.11
57.00
120.89
161.42
123.35
109.42
Current Liabilities
Trade Payables
147.72
159.98
103.57
109.90
86.49
65.28
Other Current Liabilities
90.29
54.29
62.19
75.90
86.05
62.96
Short Term Borrowings
0.00
0.00
65.43
65.43
0.00
5.47
Short Term Provisions
9.08
7.63
6.45
9.66
8.92
7.22
Total Current Liabilities
247.09
221.90
237.64
260.89
181.46
140.94
Total Liabilities
2,681.99
2,323.70
2,214.34
2,133.18
1,868.36
1,654.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,639.62
1,617.64
1,606.52
1,449.02
1,410.98
1,345.82
Less: Accumulated Depreciation
197.47
167.51
139.29
108.38
81.77
66.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,442.15
1,450.13
1,467.24
1,340.64
1,329.20
1,279.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
38.33
2.32
10.32
95.85
10.83
18.64
Intangible assets under development
0.87
0.09
0.09
0.07
0.15
1.44
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
113.44
87.33
76.40
74.43
67.53
28.08
Long Term Loans & Advances
27.78
5.96
8.47
24.69
25.60
22.60
Other Non Current Assets
2.14
3.85
0.59
0.00
0.00
0.00
Total Non-Current Assets
1,624.71
1,549.68
1,563.11
1,535.68
1,433.32
1,350.04
Current Assets Loans & Advances
Current Investments
529.75
275.49
316.30
199.64
158.42
87.71
Inventories
309.36
289.75
198.85
210.33
124.11
104.51
Sundry Debtors
42.00
38.07
29.95
33.26
42.02
52.35
Cash and Bank
120.48
112.67
70.45
108.22
69.79
32.01
Other Current Assets
13.85
14.47
4.37
5.17
6.82
6.00
Short Term Loans and Advances
41.84
43.57
31.31
40.88
33.87
21.46
Total Current Assets
1,057.28
774.02
651.24
597.50
435.04
304.04
Net Current Assets (Including Current Investments)
810.19
552.12
413.60
336.62
253.58
163.10
Total Current Assets Excluding Current Investments
527.53
498.53
334.94
397.86
276.61
216.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,681.99
2,323.70
2,214.34
2,133.18
1,868.36
1,654.08
Contingent Liabilities
174.14
143.58
67.89
103.57
77.13
63.07
Total Debt
0.00
0.00
140.79
182.45
96.61
121.02
Book Value per share (adjusted)
1021
880.24
798.81
736.42
673.01
604.21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -26.37% vs 46.06% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.93% vs -1.70% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 29.90% vs 14.31% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 36.60% vs 18.85% in Mar 2024

Compare Balance Sheet Results of Garware Hi Tech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.23
22.69
0.54
2.38%
Share Warrants & Outstandings
Total Reserve
2,348.56
2,869.45
-520.89
-18.15%
Shareholder's Funds
2,371.79
2,892.14
-520.35
-17.99%
Minority Interest
0.00
70.01
-70.01
-100.00%
Long-Term Borrowings
0.00
147.06
-147.06
-100.00%
Secured Loans
0.00
147.06
-147.06
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
46.65
133.09
-86.44
-64.95%
Other Long Term Liabilities
10.11
74.55
-64.44
-86.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.35
0.00
6.35
0.00%
Total Non-Current Liabilities
63.11
354.70
-291.59
-82.21%
Current Liabilities
Trade Payables
147.72
451.09
-303.37
-67.25%
Other Current Liabilities
90.29
113.15
-22.86
-20.20%
Short Term Borrowings
0.00
499.45
-499.45
-100.00%
Short Term Provisions
9.08
18.22
-9.14
-50.16%
Total Current Liabilities
247.09
1,081.91
-834.82
-77.16%
Total Liabilities
2,681.99
4,398.75
-1,716.76
-39.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,639.62
3,138.67
-1,499.05
-47.76%
Less: Accumulated Depreciation
197.47
1,855.90
-1,658.43
-89.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,442.15
1,282.77
159.38
12.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
38.33
79.42
-41.09
-51.74%
Intangible assets under development
0.87
0.00
0.87
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
113.44
3.19
110.25
3,456.11%
Long Term Loans & Advances
27.78
33.79
-6.01
-17.79%
Other Non Current Assets
2.14
61.37
-59.23
-96.51%
Total Non-Current Assets
1,624.71
1,550.50
74.21
4.79%
Current Assets Loans & Advances
Current Investments
529.75
0.00
529.75
0.00%
Inventories
309.36
1,148.28
-838.92
-73.06%
Sundry Debtors
42.00
1,162.35
-1,120.35
-96.39%
Cash and Bank
120.48
177.87
-57.39
-32.27%
Other Current Assets
13.85
18.17
-4.32
-23.78%
Short Term Loans and Advances
41.84
341.59
-299.75
-87.75%
Total Current Assets
1,057.28
2,848.26
-1,790.98
-62.88%
Net Current Assets (Including Current Investments)
810.19
1,766.35
-956.16
-54.13%
Total Current Assets Excluding Current Investments
527.53
2,848.26
-2,320.73
-81.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,681.99
4,398.75
-1,716.76
-39.03%
Contingent Liabilities
174.14
31.96
142.18
444.87%
Total Debt
0.00
646.51
-646.51
-100.00%
Book Value per share (adjusted)
1,021.00
127.45
893.55
701.10%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.37% vs 46.06% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,480.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.93% vs -1.70% in Mar 2024

Annual - Investments
Investments 113.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.90% vs 14.31% in Mar 2024

Annual - Current Assets
Current Assets 1,057.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.60% vs 18.85% in Mar 2024