Garware Hi Tech

35
Sell
  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE291A01017
  • NSEID: GRWRHITECH
  • BSEID: 500655
INR
3,665.05
-17.65 (-0.48%)
BSENSE

Dec 05

BSE+NSE Vol: 14.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,109.00
1,677.00
1,438.00
1,302.00
989.00
924.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,109.00
1,677.00
1,438.00
1,302.00
989.00
924.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-20.00
16.00
-67.00
-12.00
-13.00
Raw Materials Consumed
981.00
821.00
648.00
597.00
366.00
395.00
Power & Fuel Cost
136.00
124.00
127.00
106.00
81.00
86.00
Employee Cost
178.00
142.00
121.00
122.00
107.00
93.00
Operating Expenses
212.00
176.00
163.00
165.00
128.00
117.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
101.00
85.00
80.00
81.00
50.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
15.00
13.00
23.00
22.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,668.00
1,395.00
1,210.00
1,064.00
771.00
763.00
Operating Profit (PBDIT) excl Other Income
441.00
281.00
227.00
238.00
218.00
161.00
Other Income
54.00
39.00
42.00
39.00
15.00
11.00
Operating Profit (PBDIT)
495.00
321.00
269.00
277.00
233.00
173.00
Interest
8.00
11.00
16.00
18.00
19.00
18.00
Profit before Depriciation and Tax
486.00
309.00
252.00
259.00
214.00
155.00
Depreciation
41.00
39.00
32.00
28.00
23.00
20.00
Profit Before Taxation & Exceptional Items
445.00
270.00
219.00
231.00
190.00
134.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
445.00
270.00
219.00
231.00
190.00
134.00
Provision for Tax
114.00
66.00
53.00
63.00
64.00
48.00
Profit After Tax
331.00
203.00
166.00
167.00
125.00
86.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,044.00
866.00
724.00
583.00
458.00
426.00
Profit Available for appropriations
1,375.00
1,069.00
890.00
750.00
584.00
512.00
Appropriations
1,375.00
1,069.00
890.00
750.00
584.00
512.00
Equity Dividend (%)
120.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Earnings Per Share
142.57
87.50
71.51
71.96
54.21
37.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.78% vs 16.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 56.42% vs 24.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -25.47% vs -30.68% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 62.93% vs 22.36% in Mar 2024

Compare Profit and Loss Results of Garware Hi Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,109.00
5,457.00
-3,348.00
-61.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,109.00
5,457.00
-3,348.00
-61.35%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-2.00
-5.00
-250.00%
Raw Materials Consumed
981.00
3,888.00
-2,907.00
-74.77%
Power & Fuel Cost
136.00
196.00
-60.00
-30.61%
Employee Cost
178.00
265.00
-87.00
-32.83%
Operating Expenses
212.00
55.00
157.00
285.45%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
101.00
165.00
-64.00
-38.79%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
17.00
27.00
-10.00
-37.04%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,668.00
4,672.00
-3,004.00
-64.30%
Operating Profit (PBDIT) excl Other Income
441.00
784.00
-343.00
-43.75%
Other Income
54.00
5.00
49.00
980.00%
Operating Profit (PBDIT)
495.00
790.00
-295.00
-37.34%
Interest
8.00
91.00
-83.00
-91.21%
Profit before Depriciation and Tax
486.00
698.00
-212.00
-30.37%
Depreciation
41.00
169.00
-128.00
-75.74%
Profit Before Taxation & Exceptional Items
445.00
529.00
-84.00
-15.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
445.00
529.00
-84.00
-15.88%
Provision for Tax
114.00
134.00
-20.00
-14.93%
Profit After Tax
331.00
394.00
-63.00
-15.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,044.00
2,185.00
-1,141.00
-52.22%
Profit Available for appropriations
1,375.00
2,573.00
-1,198.00
-46.56%
Appropriations
1,375.00
2,573.00
-1,198.00
-46.56%
Equity Dividend (%)
120%
250%
-130.00
Earnings Per Share
142.57
17.1
125.47
733.74%
Profit And Loss - Net Sales
Net Sales 2,109.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.78% vs 16.62% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 441.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.42% vs 24.12% in Mar 2024

Profit And Loss - Interest
Interest 8.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.47% vs -30.68% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 331.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.93% vs 22.36% in Mar 2024