Grasim Inds

  • Market Cap: Large Cap
  • Industry: Cement & Cement Products
  • ISIN: INE047A01021
  • NSEID: GRASIM
  • BSEID: 500300
INR
3,291.25
83.45 (2.6%)
BSENSE

Aug 07, 01:44 PM

BSE+NSE Vol: 4.86 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
-550.86
-407.20
-335.33
134.69
134.67
134.62
Share Warrants & Outstandings
Total Reserve
1,03,240.48
97,242.22
88,443.94
78,196.73
75,261.73
65,084.95
Shareholder's Funds
1,03,469.92
97,509.23
88,652.40
78,741.99
75,698.23
65,494.06
Minority Interest
66,395.33
60,303.60
50,285.98
44,170.83
40,476.48
37,067.54
Long-Term Borrowings
1,56,828.62
1,23,927.09
86,116.47
66,712.46
46,545.96
52,488.25
Secured Loans
1,22,380.16
92,624.41
69,695.61
54,543.10
35,637.67
41,774.44
Unsecured Loans
34,448.46
31,302.68
16,420.86
12,169.36
10,908.29
10,713.81
Deferred Tax Assets / Liabilities
12,703.98
11,991.66
8,994.08
8,061.12
8,280.63
8,251.21
Other Long Term Liabilities
108973.44
97711.12
84766.22
68837.57
59530.08
51660.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,163.02
1,074.02
868.50
765.81
732.94
465.02
Total Non-Current Liabilities
2,79,669.06
2,34,703.89
1,80,745.27
1,44,376.96
1,15,089.61
1,12,279.37
Current Liabilities
Trade Payables
18,040.82
15,438.09
15,357.06
13,353.27
11,393.44
7,916.84
Other Current Liabilities
32,266.50
31,038.02
26,864.09
20,821.79
19,034.60
18,001.18
Short Term Borrowings
68,119.20
59,721.60
48,985.74
34,635.46
26,640.69
24,920.96
Short Term Provisions
1,173.28
1,326.00
1,225.95
722.47
815.74
1,082.86
Total Current Liabilities
1,19,599.80
1,07,523.71
92,432.84
69,532.99
57,884.47
51,921.84
Total Liabilities
5,69,134.11
5,00,040.43
4,12,116.49
3,36,822.77
2,89,148.79
2,67,348.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,87,195.85
1,72,253.42
1,26,952.41
1,17,083.49
1,07,740.52
99,928.55
Less: Accumulated Depreciation
41,183.85
34,249.13
28,991.13
24,600.52
20,638.04
16,892.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,46,012.00
1,38,004.29
97,961.28
92,482.97
87,102.48
83,035.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15,876.70
14,609.66
18,229.22
7,730.18
6,572.18
5,719.43
Intangible assets under development
587.82
155.35
128.30
47.50
42.94
49.26
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,28,857.46
1,19,673.87
1,07,215.63
86,900.49
78,036.12
65,743.30
Long Term Loans & Advances
1,55,295.89
1,26,701.48
97,009.35
77,305.13
56,751.80
49,256.77
Other Non Current Assets
6,011.24
4,293.33
2,688.58
2,453.13
2,006.28
3,616.02
Total Non-Current Assets
4,56,067.84
4,06,567.96
3,25,751.33
2,69,318.43
2,32,390.63
2,09,392.34
Current Assets Loans & Advances
Current Investments
26,137.45
20,835.73
22,103.81
18,469.17
18,744.81
22,288.72
Inventories
15,428.56
15,614.42
13,544.78
11,159.15
9,536.42
6,196.96
Sundry Debtors
10,969.56
9,158.63
6,979.40
5,915.10
5,429.36
4,341.78
Cash and Bank
6,188.26
7,905.42
4,648.76
3,713.38
3,252.55
5,337.37
Other Current Assets
2,510.17
3,191.29
3,002.01
2,118.77
2,153.77
2,216.57
Short Term Loans and Advances
51,837.25
36,771.96
36,086.40
26,128.77
17,641.25
17,575.03
Total Current Assets
1,13,066.27
93,472.47
86,365.16
67,504.34
56,758.16
57,956.43
Net Current Assets (Including Current Investments)
-6,533.53
-14,051.24
-6,067.68
-2,028.65
-1,126.31
6,034.59
Total Current Assets Excluding Current Investments
86,928.82
72,636.74
64,261.35
49,035.17
38,013.35
35,667.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,69,134.11
5,00,040.43
4,12,116.49
3,36,822.77
2,89,148.79
2,67,348.77
Contingent Liabilities
7,324.65
6,521.19
7,342.45
8,050.67
23,366.86
13,589.57
Total Debt
2,24,947.82
1,83,648.69
1,35,102.21
1,01,347.92
73,186.65
77,409.21
Book Value per share (adjusted)
1530.48
1440.78
1342.18
1191.05577689243
1145.18924302789
991.185258964143
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 22.49% vs 35.93% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 11.53% vs 15.27% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.08% vs 31.35% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 7.67% vs 11.62% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 20.96% vs 8.23% in Mar 2025

Compare Balance Sheet Results of Grasim Inds
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
-550.86
294.68
-845.54
-286.93%
Share Warrants & Outstandings
Total Reserve
1,03,240.48
76,138.03
27,102.45
35.60%
Shareholder's Funds
1,03,469.92
76,623.54
26,846.38
35.04%
Minority Interest
66,395.33
4,088.90
62,306.43
1,523.79%
Long-Term Borrowings
1,56,828.62
15,018.82
1,41,809.80
944.21%
Secured Loans
1,22,380.16
1,235.90
1,21,144.26
9,802.11%
Unsecured Loans
34,448.46
13,782.92
20,665.54
149.94%
Deferred Tax Assets / Liabilities
12,703.98
9,829.11
2,874.87
29.25%
Other Long Term Liabilities
1,08,973.44
988.07
1,07,985.37
10,928.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1,163.02
934.96
228.06
24.39%
Total Non-Current Liabilities
2,79,669.06
26,770.96
2,52,898.10
944.67%
Current Liabilities
Trade Payables
18,040.82
10,236.71
7,804.11
76.24%
Other Current Liabilities
32,266.50
15,478.31
16,788.19
108.46%
Short Term Borrowings
68,119.20
7,761.84
60,357.36
777.62%
Short Term Provisions
1,173.28
354.84
818.44
230.65%
Total Current Liabilities
1,19,599.80
33,831.70
85,768.10
253.51%
Total Liabilities
5,69,134.11
1,41,315.10
4,27,819.01
302.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,87,195.85
1,25,701.86
61,493.99
48.92%
Less: Accumulated Depreciation
41,183.85
27,622.65
13,561.20
49.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,46,012.00
98,079.21
47,932.79
48.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15,876.70
8,275.87
7,600.83
91.84%
Intangible assets under development
587.82
466.40
121.42
26.03%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,28,857.46
3,003.89
1,25,853.57
4,189.69%
Long Term Loans & Advances
1,55,295.89
2,886.91
1,52,408.98
5,279.31%
Other Non Current Assets
6,011.24
2,786.73
3,224.51
115.71%
Total Non-Current Assets
4,56,067.84
1,16,213.35
3,39,854.49
292.44%
Current Assets Loans & Advances
Current Investments
26,137.45
3,735.62
22,401.83
599.68%
Inventories
15,428.56
9,694.28
5,734.28
59.15%
Sundry Debtors
10,969.56
6,028.75
4,940.81
81.95%
Cash and Bank
6,188.26
1,384.35
4,803.91
347.02%
Other Current Assets
2,510.17
1,155.17
1,355.00
117.30%
Short Term Loans and Advances
51,837.25
3,103.58
48,733.67
1,570.24%
Total Current Assets
1,13,066.27
25,101.75
87,964.52
350.43%
Net Current Assets (Including Current Investments)
-6,533.53
-8,729.95
2,196.42
25.16%
Total Current Assets Excluding Current Investments
86,928.82
21,366.13
65,562.69
306.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,69,134.11
1,41,315.10
4,27,819.01
302.74%
Contingent Liabilities
7,324.65
6,074.14
1,250.51
20.59%
Total Debt
2,24,947.82
22,780.66
2,02,167.16
887.45%
Book Value per share (adjusted)
1,530.48
2,600.23
-1,069.75
-41.14%
Annual - Borrowings
Borrowings 2,24,947.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.49% vs 35.93% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,08,973.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.53% vs 15.27% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,61,888.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.08% vs 31.35% in Mar 2025

Annual - Investments
Investments 1,28,857.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.67% vs 11.62% in Mar 2025

Annual - Current Assets
Current Assets 1,13,066.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.96% vs 8.23% in Mar 2025