Grasim Industries Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

44,311.97

39,899.58

40,118.08

44,267.26

35,378.34

34,222.54

34,609.75

Other Operating Income

0.00

Total Operating income

44,311.97

39,899.58

40,118.08

44,267.26

35,378.34

34,222.54

34,609.75

Raw Material Cost

8,081.74

7,541.78

7,656.89

7,483.15

6,653.96

6,381.60

6,304.57

Purchase of Finished goods

2,878.99

2,409.43

2,150.73

2,050.31

1,526.52

1,189.01

1,092.27

(Increase) / Decrease In Stocks

57.83

-21.20

-312.60

208.27

-268.86

-424.27

-329.38

Employee Cost

2,863.94

2,773.01

2,594.77

2,685.04

2,458.63

2,425.68

2,152.17

Power Cost

5,748.89

5,313.98

5,820.60

6,227.30

5,279.33

5,098.14

5,752.77

Manufacturing Expenses

10,051.66

8,480.18

8,385.86

11,312.31

8,021.14

8,582.95

8,222.19

Selling and Distribution Expenses

0.00

Other Expenses

5,702.69

5,731.03

4,999.57

5,550.78

4,903.84

4,943.47

4,732.81

Total Expenditure (Excl Depreciation)

35,385.74

32,228.21

31,295.82

35,517.16

28,574.56

28,196.58

27,927.40

Operating Profit (PBDIT) excl Other Income

8,926.23

7,671.37

8,822.26

8,750.10

6,803.78

6,025.96

6,682.35

Other Income

265.22

345.26

342.10

383.41

372.00

400.85

302.78

Operating Profit (PBDIT)

9,191.45

8,016.63

9,164.36

9,133.51

7,175.78

6,426.81

6,985.13

Interest

3,909.43

3,668.71

3,550.71

3,407.25

3,270.41

3,027.29

2,795.43

Exceptional Items

-199.93

0.00

-38.38

-67.32

0.00

-83.45

-88.08

Gross Profit (PBDT)

5,082.09

4,347.92

5,575.27

5,658.94

3,905.37

3,316.07

4,101.62

Depreciation

1,975.04

1,898.82

1,810.36

1,831.35

1,607.64

1,571.62

1,443.12

Profit Before Tax

3,050.67

2,510.06

3,833.58

3,996.01

2,308.13

1,830.35

2,690.57

Tax

817.72

1,012.02

1,066.50

1,022.75

573.97

847.41

624.60

Provisions and contingencies

0.00

Profit After Tax

2,289.33

1,437.08

2,698.41

2,804.84

1,723.76

897.04

2,033.90

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,289.33

1,437.08

2,698.41

2,804.84

1,723.76

897.04

2,033.90

Share in Profit of Associates

-56.38

60.96

68.67

168.42

10.40

85.90

32.07

Minority Interest

1,196.36

944.56

1,348.40

1,477.36

914.04

668.31

990.94

Other related items

0.00

Consolidated Net Profit

1,036.59

553.48

1,418.68

1,495.90

820.12

314.63

1,075.03

Equity Capital

136.11

133.90

132.80

Face Value

2.0

Reserves

0.00

99,481.68

0.00

92,783.71

0.00

Earnings per share (EPS)

15.23

8.13

20.85

21.98

12.25

4.7

16.19

Diluted Earnings per share

15.26

8.15

20.88

22.19

12.21

4.71

16.14

Operating Profit Margin (Excl OI)

20.14%

19.23%

21.99%

19.77%

19.23%

17.61%

19.31%

Gross Profit Margin

11.47%

10.9%

13.9%

12.78%

11.04%

9.69%

11.85%

PAT Margin

5.04%

3.75%

6.9%

6.72%

4.9%

2.87%

5.97%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 25.25% vs 10.68% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 26.39% vs -45.85% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 31.20% vs -1.30% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 19.54% vs 34.42% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Grasim Inds With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

44,311.97

21,829.68

22,482.29

102.99%

Other Operating Income

0.00

Total Operating income

44,311.97

21,829.68

22,482.29

102.99%

Raw Material Cost

8,081.74

3,677.80

4,403.94

119.74%

Purchase of Finished goods

2,878.99

594.28

2,284.71

384.45%

(Increase) / Decrease In Stocks

57.83

130.62

-72.79

-55.73%

Employee Cost

2,863.94

1,041.39

1,822.55

175.01%

Power Cost

5,748.89

4,874.65

874.24

17.93%

Manufacturing Expenses

10,051.66

4,757.70

5,293.96

111.27%

Selling and Distribution Expenses

0.00

Other Expenses

5,702.69

2,838.00

2,864.69

100.94%

Total Expenditure (Excl Depreciation)

35,385.74

17,914.44

17,471.30

97.53%

Operating Profit (PBDIT) excl Other Income

8,926.23

3,915.24

5,010.99

127.99%

Other Income

265.22

135.58

129.64

95.62%

Operating Profit (PBDIT)

9,191.45

4,050.82

5,140.63

126.90%

Interest

3,909.43

492.20

3,417.23

694.28%

Exceptional Items

-199.93

-89.23

-110.70

-124.06%

Gross Profit (PBDT)

5,082.09

3,469.39

1,612.70

46.48%

Depreciation

1,975.04

1,181.90

793.14

67.11%

Profit Before Tax

3,050.67

2,283.02

767.65

33.62%

Tax

817.72

553.58

264.14

47.71%

Provisions and contingencies

0.00

Profit After Tax

2,289.33

1,733.91

555.42

32.03%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,289.33

1,733.91

555.42

32.03%

Share in Profit of Associates

-56.38

-4.47

-51.91

-1,161.30%

Minority Interest

1,196.36

4.04

1,192.32

29,512.87%

Other related items

0.00

Consolidated Net Profit

1,036.59

1,725.40

-688.81

-39.92%

Equity Capital

136.11

294.68

-158.57

-53.81%

Face Value

2.00

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

15.23

58.55

-43.32

-73.99%

Diluted Earnings per share

15.26

58.62

-43.36

-73.97%

Operating Profit Margin (Excl OI)

20.14%

17.94%

0.00

2.20%

Gross Profit Margin

11.47%

15.89%

0.00

-4.42%

PAT Margin

5.04%

7.92%

0.00

-2.88%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 44,311.97 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 11.06% vs -0.54% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 25.25% vs 10.68% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1,036.59 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 87.29% vs -60.99% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 26.39% vs -45.85% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 8,926.23 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 16.36% vs -13.05% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 31.20% vs -1.30% in Dec 2024

Quarterly - Interest

Interest 3,909.43 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 6.56% vs 3.32% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 19.54% vs 34.42% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 20.14%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024