down arrow

Greenlam Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE544R01021
  • NSEID: GREENLAM
  • BSEID: 538979
INR
241.10
-0.6 (-0.25%)
BSENSE

Dec 05

BSE+NSE Vol: 65.21 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.51
12.76
12.76
12.07
12.07
12.07
Share Warrants & Outstandings
Total Reserve
1,101.38
1,064.41
945.40
642.29
561.41
488.60
Shareholder's Funds
1,126.89
1,077.17
958.16
654.35
573.47
500.67
Minority Interest
-1.64
-0.31
0.08
0.70
0.46
0.11
Long-Term Borrowings
833.08
735.30
383.64
157.94
83.79
85.93
Secured Loans
833.08
735.30
383.64
157.94
83.79
85.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.95
6.12
9.22
8.79
12.65
14.13
Other Long Term Liabilities
95.25
87.39
44.32
39.7
47.62
52.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.01
12.65
9.37
9.10
9.66
21.44
Total Non-Current Liabilities
841.61
753.33
415.31
215.53
153.72
174.30
Current Liabilities
Trade Payables
414.63
347.95
275.31
255.81
222.76
167.61
Other Current Liabilities
168.97
191.34
165.29
59.39
54.99
86.65
Short Term Borrowings
343.79
351.62
217.48
187.32
164.62
172.73
Short Term Provisions
4.54
4.81
3.51
3.00
1.60
1.69
Total Current Liabilities
931.93
895.72
661.58
505.52
443.97
428.68
Total Liabilities
2,898.79
2,725.91
2,035.13
1,376.11
1,171.64
1,103.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,430.95
1,558.81
1,007.88
904.78
797.74
766.69
Less: Accumulated Depreciation
683.42
574.51
501.88
437.27
384.64
337.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,747.53
984.30
506.00
467.51
413.10
428.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
28.06
611.00
380.12
7.54
17.46
14.93
Intangible assets under development
0.33
0.00
0.13
1.51
0.72
1.77
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.95
2.00
0.01
0.01
0.01
0.01
Long Term Loans & Advances
26.14
43.86
134.89
40.42
53.67
52.44
Other Non Current Assets
1.79
1.28
4.54
3.36
4.96
2.36
Total Non-Current Assets
1,805.80
1,642.44
1,025.69
520.36
489.92
500.24
Current Assets Loans & Advances
Current Investments
55.97
147.42
241.96
160.70
106.40
0.00
Inventories
664.71
609.10
513.49
503.43
378.11
371.03
Sundry Debtors
156.66
151.47
142.70
129.02
135.11
137.80
Cash and Bank
42.61
32.93
16.05
15.78
18.73
30.74
Other Current Assets
77.97
57.16
45.89
34.15
23.10
34.64
Short Term Loans and Advances
95.07
85.39
49.35
12.67
20.27
29.31
Total Current Assets
1,092.99
1,083.47
1,009.44
855.75
681.72
603.53
Net Current Assets (Including Current Investments)
161.06
187.75
347.86
350.23
237.75
174.84
Total Current Assets Excluding Current Investments
1,037.02
936.05
767.48
695.06
575.32
603.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,898.79
2,725.91
2,035.13
1,376.11
1,171.64
1,103.77
Contingent Liabilities
32.07
35.56
35.13
47.80
68.02
44.72
Total Debt
0.00
926.07
538.63
345.26
248.41
258.66
Book Value per share (adjusted)
44.17
42.21
75.45
54.22
47.52
41.486
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 7.64% vs 75.27% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.99% vs 97.18% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.30% vs 80.03% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.50% vs 19,900.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 0.88% vs 7.33% in Mar 2024

Compare Balance Sheet Results of Greenlam Industr
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.51
22.25
3.26
14.65%
Share Warrants & Outstandings
Total Reserve
1,101.38
2,342.86
-1,241.48
-52.99%
Shareholder's Funds
1,126.89
2,365.12
-1,238.23
-52.35%
Minority Interest
-1.64
14.20
-15.84
-111.55%
Long-Term Borrowings
833.08
428.22
404.86
94.54%
Secured Loans
833.08
428.22
404.86
94.54%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.95
17.92
-20.87
-116.46%
Other Long Term Liabilities
95.25
105.15
-9.90
-9.42%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.01
12.08
5.93
49.09%
Total Non-Current Liabilities
841.61
563.37
278.24
49.39%
Current Liabilities
Trade Payables
414.63
357.18
57.45
16.08%
Other Current Liabilities
168.97
206.18
-37.21
-18.05%
Short Term Borrowings
343.79
1,045.50
-701.71
-67.12%
Short Term Provisions
4.54
16.67
-12.13
-72.77%
Total Current Liabilities
931.93
1,625.52
-693.59
-42.67%
Total Liabilities
2,898.79
4,568.21
-1,669.42
-36.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,430.95
2,752.82
-321.87
-11.69%
Less: Accumulated Depreciation
683.42
716.54
-33.12
-4.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,747.53
2,036.27
-288.74
-14.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.06
729.87
-701.81
-96.16%
Intangible assets under development
0.33
0.00
0.33
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.95
8.93
-6.98
-78.16%
Long Term Loans & Advances
26.14
51.15
-25.01
-48.90%
Other Non Current Assets
1.79
9.08
-7.29
-80.29%
Total Non-Current Assets
1,805.80
2,835.30
-1,029.50
-36.31%
Current Assets Loans & Advances
Current Investments
55.97
0.00
55.97
0.00%
Inventories
664.71
986.55
-321.84
-32.62%
Sundry Debtors
156.66
500.01
-343.35
-68.67%
Cash and Bank
42.61
49.14
-6.53
-13.29%
Other Current Assets
77.97
16.47
61.50
373.41%
Short Term Loans and Advances
95.07
180.73
-85.66
-47.40%
Total Current Assets
1,092.99
1,732.91
-639.92
-36.93%
Net Current Assets (Including Current Investments)
161.06
107.40
53.66
49.96%
Total Current Assets Excluding Current Investments
1,037.02
1,732.91
-695.89
-40.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,898.79
4,568.21
-1,669.42
-36.54%
Contingent Liabilities
32.07
118.75
-86.68
-72.99%
Total Debt
0.00
1,473.72
-1,473.72
-100.00%
Book Value per share (adjusted)
44.17
106.28
-62.11
-58.44%
Annual - Borrowings
Borrowings 1,075.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.64% vs 75.27% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 95.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.99% vs 97.18% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,775.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.30% vs 80.03% in Mar 2024

Annual - Investments
Investments 1.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.50% vs 19,900.00% in Mar 2024

Annual - Current Assets
Current Assets 1,092.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.88% vs 7.33% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."