Greenlam Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE544R01021
  • NSEID: GREENLAM
  • BSEID: 538979
INR
241.10
-0.6 (-0.25%)
BSENSE

Dec 05

BSE+NSE Vol: 65.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,482.05
1,285.52
1,118.88
988.65
790.30
449.67
638.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,482.05
1,285.52
1,118.88
988.65
790.30
449.67
638.54
Raw Material Cost
731.89
623.37
535.44
537.33
442.19
218.02
354.29
Purchase of Finished goods
9.11
26.77
17.60
31.77
11.68
7.58
9.69
(Increase) / Decrease In Stocks
-57.81
-30.82
-13.83
-23.20
-29.04
2.75
-33.08
Employee Cost
306.40
254.21
203.85
148.47
126.33
87.09
106.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
343.99
266.55
235.88
190.24
155.04
85.90
123.04
Total Expenditure (Excl Depreciation)
1,333.58
1,140.08
978.94
884.61
706.20
401.34
560.14
Operating Profit (PBDIT) excl Other Income
148.47
145.44
139.94
104.04
84.10
48.33
78.40
Other Income
3.67
11.29
9.85
7.60
4.00
2.67
1.02
Operating Profit (PBDIT)
152.14
156.73
149.79
111.64
88.10
51.00
79.42
Interest
49.88
29.32
16.59
10.98
6.69
9.55
11.22
Exceptional Items
0.00
0.00
0.00
0.00
-2.59
0.00
0.00
Gross Profit (PBDT)
102.26
127.41
133.20
100.66
78.82
41.45
68.20
Depreciation
70.62
53.12
36.85
30.18
28.65
27.51
24.74
Profit Before Tax
31.64
74.29
96.36
70.48
50.17
13.93
43.46
Tax
15.58
19.96
24.39
16.72
12.14
3.10
7.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.06
54.33
71.97
53.76
38.04
10.83
35.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.06
54.33
71.97
53.76
38.04
10.83
35.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.91
0.56
0.16
0.17
0.18
0.03
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.97
54.89
72.13
53.93
38.22
10.86
35.88
Equity Capital
25.51
12.76
12.70
12.70
12.07
12.07
12.07
Face Value
1.0
1.0
1.0
1.0
5.0
5.0
5.0
Reserves
0.00
1,099.99
986.99
0.00
588.27
0.00
0.00
Earnings per share (EPS)
0.67
2.15
5.68
4.25
15.83
4.5
14.86
Diluted Earnings per share
0.63
2.13
5.64
4.38
15.83
4.5
14.87
Operating Profit Margin (Excl OI)
10.02%
11.31%
12.51%
10.52%
10.64%
10.75%
12.28%
Gross Profit Margin
6.9%
9.91%
11.9%
10.18%
9.97%
9.22%
10.68%
PAT Margin
1.08%
4.23%
6.43%
5.44%
4.81%
2.41%
5.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 15.29% vs 14.89% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -69.08% vs -23.90% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 2.08% vs 3.93% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 70.12% vs 76.73% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Greenlam Industr With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,482.05
2,554.89
-1,072.84
-41.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,482.05
2,554.89
-1,072.84
-41.99%
Raw Material Cost
731.89
1,163.15
-431.26
-37.08%
Purchase of Finished goods
9.11
170.46
-161.35
-94.66%
(Increase) / Decrease In Stocks
-57.81
-13.69
-44.12
-322.28%
Employee Cost
306.40
397.59
-91.19
-22.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
343.99
534.59
-190.60
-35.65%
Total Expenditure (Excl Depreciation)
1,333.58
2,252.11
-918.53
-40.79%
Operating Profit (PBDIT) excl Other Income
148.47
302.78
-154.31
-50.96%
Other Income
3.67
3.79
-0.12
-3.17%
Operating Profit (PBDIT)
152.14
306.57
-154.43
-50.37%
Interest
49.88
53.27
-3.39
-6.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
102.26
253.30
-151.04
-59.63%
Depreciation
70.62
84.28
-13.66
-16.21%
Profit Before Tax
31.64
169.02
-137.38
-81.28%
Tax
15.58
45.15
-29.57
-65.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.06
123.87
-107.81
-87.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.06
123.87
-107.81
-87.03%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.91
-3.12
4.03
129.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.97
120.75
-103.78
-85.95%
Equity Capital
25.51
22.25
3.26
14.65%
Face Value
1.00
1.00
0.00
Reserves
0.00
2,444.88
-2,444.88
-100.00%
Earnings per share (EPS)
0.67
5.43
-4.76
-87.66%
Diluted Earnings per share
0.63
5.44
-4.81
-88.42%
Operating Profit Margin (Excl OI)
10.02%
11.85%
0.00
-1.83%
Gross Profit Margin
6.90%
9.91%
0.00
-3.01%
PAT Margin
1.08%
4.85%
0.00
-3.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,482.05 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 15.29% vs 14.89% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 16.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -69.08% vs -23.90% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.47 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 2.08% vs 3.93% in Sep 2024

Half Yearly - Interest
Interest 49.88 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 70.12% vs 76.73% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.02%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024