Greenply Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE461C01038
  • NSEID: GREENPLY
  • BSEID: 526797
INR
285.25
-1.95 (-0.68%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 62.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.49
12.49
12.37
12.29
12.26
12.26
Share Warrants & Outstandings
Total Reserve
880.88
793.64
679.93
604.87
512.34
423.98
Shareholder's Funds
894.83
808.64
709.42
643.82
538.16
436.71
Minority Interest
0.54
0.28
0.19
0.00
0.00
0.00
Long-Term Borrowings
457.31
435.02
447.70
515.24
143.08
72.08
Secured Loans
457.31
435.02
447.70
515.24
143.08
72.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.98
-8.52
-6.54
-1.74
-7.27
-6.39
Other Long Term Liabilities
12.16
15.24
15.16
24
13.14
8.59
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.94
10.93
8.58
6.80
5.64
5.46
Total Non-Current Liabilities
387.22
390.03
408.39
544.30
154.60
79.75
Current Liabilities
Trade Payables
452.19
535.42
332.92
242.69
216.38
204.31
Other Current Liabilities
85.24
88.95
69.95
93.39
76.72
52.56
Short Term Borrowings
120.05
115.88
133.38
146.78
148.78
119.63
Short Term Provisions
11.91
3.42
2.25
7.33
16.88
15.79
Total Current Liabilities
669.39
743.66
538.51
490.19
458.76
392.29
Total Liabilities
1,951.98
1,942.62
1,656.52
1,678.30
1,151.52
908.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,188.51
1,078.39
1,037.98
608.11
488.91
430.57
Less: Accumulated Depreciation
314.48
258.65
209.47
196.48
169.84
149.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
874.03
819.74
828.51
411.63
319.07
280.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
50.05
44.19
12.39
512.96
109.63
6.24
Intangible assets under development
0.00
0.00
0.05
0.36
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
54.59
67.28
43.48
6.37
25.80
22.52
Long Term Loans & Advances
56.43
25.97
24.33
25.61
103.43
24.65
Other Non Current Assets
22.46
25.23
19.70
21.34
10.97
4.97
Total Non-Current Assets
1,090.96
1,019.42
964.92
1,025.45
602.34
366.84
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
364.44
517.86
347.75
278.38
225.63
179.20
Sundry Debtors
407.01
323.31
249.02
228.72
186.43
193.90
Cash and Bank
27.87
24.67
22.38
31.42
72.58
127.98
Other Current Assets
11.33
9.55
16.34
9.31
13.56
15.98
Short Term Loans and Advances
50.37
47.81
56.10
105.02
50.97
24.85
Total Current Assets
861.02
923.20
691.59
652.85
549.18
541.91
Net Current Assets (Including Current Investments)
191.63
179.54
153.08
162.67
90.42
149.62
Total Current Assets Excluding Current Investments
861.02
923.20
691.59
652.85
549.18
541.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,951.98
1,942.62
1,656.52
1,678.30
1,151.52
908.74
Contingent Liabilities
125.04
170.76
182.19
27.61
55.61
56.03
Total Debt
400.95
425.62
468.08
662.02
291.86
191.72
Book Value per share (adjusted)
71.64
64.75
57.33
52.21
43.8
35.61
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 0.18% vs -6.92% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -20.21% vs 0.53% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.96% vs 2.74% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -18.86% vs 54.74% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -6.74% vs 33.49% in Mar 2025

Compare Balance Sheet Results of Greenply Industr
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.49
8.47
4.02
47.46%
Share Warrants & Outstandings
Total Reserve
880.88
648.91
231.97
35.75%
Shareholder's Funds
894.83
657.38
237.45
36.12%
Minority Interest
0.54
0.00
0.54
0.00%
Long-Term Borrowings
457.31
0.00
457.31
0.00%
Secured Loans
457.31
0.00
457.31
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.98
1.22
-9.20
-754.10%
Other Long Term Liabilities
12.16
7.46
4.70
63.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
13.94
5.12
8.82
172.27%
Total Non-Current Liabilities
387.22
13.80
373.42
2,705.94%
Current Liabilities
Trade Payables
452.19
46.46
405.73
873.29%
Other Current Liabilities
85.24
22.90
62.34
272.23%
Short Term Borrowings
120.05
36.07
83.98
232.83%
Short Term Provisions
11.91
1.68
10.23
608.93%
Total Current Liabilities
669.39
107.11
562.28
524.96%
Total Liabilities
1,951.98
778.30
1,173.68
150.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,188.51
372.68
815.83
218.91%
Less: Accumulated Depreciation
314.48
195.45
119.03
60.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
874.03
177.23
696.80
393.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
50.05
83.05
-33.00
-39.74%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.59
0.00
54.59
0.00%
Long Term Loans & Advances
56.43
50.77
5.66
11.15%
Other Non Current Assets
22.46
0.00
22.46
0.00%
Total Non-Current Assets
1,090.96
311.05
779.91
250.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
364.44
185.26
179.18
96.72%
Sundry Debtors
407.01
203.86
203.15
99.65%
Cash and Bank
27.87
50.68
-22.81
-45.01%
Other Current Assets
11.33
17.58
-6.25
-35.55%
Short Term Loans and Advances
50.37
9.86
40.51
410.85%
Total Current Assets
861.02
467.25
393.77
84.27%
Net Current Assets (Including Current Investments)
191.63
360.14
-168.51
-46.79%
Total Current Assets Excluding Current Investments
861.02
467.25
393.77
84.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,951.98
778.30
1,173.68
150.80%
Contingent Liabilities
125.04
36.01
89.03
247.24%
Total Debt
400.95
0.00
400.95
0.00%
Book Value per share (adjusted)
71.64
387.88
-316.24
-81.53%
Annual - Borrowings
Borrowings 489.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.18% vs -6.92% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.21% vs 0.53% in Mar 2025

Annual - Fixed Assets
Fixed Assets 924.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.96% vs 2.74% in Mar 2025

Annual - Investments
Investments 54.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.86% vs 54.74% in Mar 2025

Annual - Current Assets
Current Assets 861.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.74% vs 33.49% in Mar 2025