Greenply Industr

70
Buy
  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE461C01038
  • NSEID: GREENPLY
  • BSEID: 526797
INR
285.25
-1.95 (-0.68%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 62.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,739.00
2,487.00
2,179.00
1,845.00
1,562.00
1,165.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,739.00
2,487.00
2,179.00
1,845.00
1,562.00
1,165.00
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
-78.00
-72.00
-40.00
-21.00
-5.00
Raw Materials Consumed
1,590.00
1,562.00
1,388.00
1,167.00
956.00
689.00
Power & Fuel Cost
76.00
70.00
69.00
25.00
24.00
20.00
Employee Cost
351.00
315.00
279.00
243.00
193.00
149.00
Operating Expenses
47.00
44.00
39.00
33.00
27.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
251.00
234.00
202.00
167.00
162.00
117.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
32.00
27.00
34.00
31.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,468.00
2,249.00
1,993.00
1,676.00
1,412.00
1,048.00
Operating Profit (PBDIT) excl Other Income
270.00
237.00
186.00
169.00
150.00
116.00
Other Income
18.00
16.00
13.00
15.00
9.00
6.00
Operating Profit (PBDIT)
289.00
254.00
200.00
184.00
160.00
123.00
Interest
55.00
43.00
43.00
26.00
11.00
16.00
Profit before Depriciation and Tax
233.00
211.00
157.00
158.00
148.00
106.00
Depreciation
64.00
60.00
54.00
36.00
25.00
23.00
Profit Before Taxation & Exceptional Items
169.00
150.00
102.00
121.00
122.00
83.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
125.00
117.00
114.00
110.00
124.00
81.00
Provision for Tax
35.00
25.00
29.00
19.00
30.00
20.00
Profit After Tax
119.00
125.00
86.00
112.00
92.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
746.00
660.00
596.00
510.00
420.00
364.00
Profit Available for appropriations
835.00
752.00
681.00
602.00
515.00
425.00
Appropriations
835.00
752.00
681.00
602.00
515.00
425.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
50.00%
40.00%
Earnings Per Share
7.19
7.39
5.67
7.44
7.72
4.97
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.11% vs 14.11% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.84% vs 27.23% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 28.24% vs -0.60% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -5.14% vs 45.17% in Mar 2025

Compare Profit and Loss Results of Greenply Industr
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,739.00
1,025.00
1,714.00
167.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,739.00
1,025.00
1,714.00
167.22%
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
-4.00
40.00
1,000.00%
Raw Materials Consumed
1,590.00
562.00
1,028.00
182.92%
Power & Fuel Cost
76.00
46.00
30.00
65.22%
Employee Cost
351.00
83.00
268.00
322.89%
Operating Expenses
47.00
43.00
4.00
9.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
251.00
85.00
166.00
195.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
36.00
3.00
33.00
1,100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,468.00
839.00
1,629.00
194.16%
Operating Profit (PBDIT) excl Other Income
270.00
185.00
85.00
45.95%
Other Income
18.00
7.00
11.00
157.14%
Operating Profit (PBDIT)
289.00
192.00
97.00
50.52%
Interest
55.00
3.00
52.00
1,733.33%
Profit before Depriciation and Tax
233.00
188.00
45.00
23.94%
Depreciation
64.00
23.00
41.00
178.26%
Profit Before Taxation & Exceptional Items
169.00
164.00
5.00
3.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
125.00
164.00
-39.00
-23.78%
Provision for Tax
35.00
43.00
-8.00
-18.60%
Profit After Tax
119.00
121.00
-2.00
-1.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
746.00
470.00
276.00
58.72%
Profit Available for appropriations
835.00
592.00
243.00
41.05%
Appropriations
835.00
592.00
243.00
41.05%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
7.19
71.46
-64.27
-89.94%
Profit And Loss - Net Sales
Net Sales 2,739.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.11% vs 14.11% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.84% vs 27.23% in Mar 2025

Profit And Loss - Interest
Interest 55.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.24% vs -0.60% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 119.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.14% vs 45.17% in Mar 2025