Harri. Malayalam

  • Market Cap: Micro Cap
  • Industry: Industrial Products
  • ISIN: INE544A01019
  • NSEID: HARRMALAYA
  • BSEID: 500467
INR
177.00
-0.85 (-0.48%)
BSENSE

Sep 22, 03:11 PM

BSE+NSE Vol: 2.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.45
18.45
18.45
18.45
18.45
18.45
Share Warrants & Outstandings
Total Reserve
160.17
135.68
125.43
137.71
119.53
96.55
Shareholder's Funds
178.62
154.13
143.89
156.17
137.99
115.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
79.75
66.53
57.64
66.42
59.36
44.67
Secured Loans
79.75
66.53
57.64
66.42
59.36
44.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
2.93
2.93
2.95
2.95
2.95
2.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.05
46.77
49.03
50.67
44.86
49.40
Total Non-Current Liabilities
110.20
102.62
90.89
100.32
93.50
97.00
Current Liabilities
Trade Payables
61.47
63.00
66.23
45.92
51.46
43.36
Other Current Liabilities
77.22
75.85
76.66
75.01
65.56
71.99
Short Term Borrowings
44.44
46.63
55.32
45.45
40.12
51.29
Short Term Provisions
29.94
29.76
29.82
22.36
31.05
28.08
Total Current Liabilities
213.06
215.24
228.03
188.75
188.20
194.71
Total Liabilities
501.89
472.00
462.80
445.24
419.69
406.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
341.07
334.51
327.93
319.17
309.59
304.55
Less: Accumulated Depreciation
47.79
40.94
33.04
28.24
24.00
19.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
293.28
293.57
294.89
290.93
285.60
284.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
104.47
87.63
71.87
57.67
35.71
21.77
Intangible assets under development
0.08
0.01
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Advances
1.00
0.28
0.93
0.68
0.11
0.16
Other Non Current Assets
3.90
3.88
3.78
11.23
5.55
8.69
Total Non-Current Assets
405.18
387.92
374.12
360.51
326.97
315.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.74
38.40
36.97
37.79
34.92
34.88
Sundry Debtors
15.16
13.25
18.46
11.35
13.52
16.01
Cash and Bank
4.28
1.51
2.17
2.05
3.90
2.15
Other Current Assets
6.09
5.88
7.14
6.61
6.19
6.59
Short Term Loans and Advances
25.44
25.04
23.95
26.93
34.19
31.84
Total Current Assets
96.71
84.08
88.68
84.72
92.72
91.46
Net Current Assets (Including Current Investments)
-116.35
-131.16
-139.35
-104.03
-95.48
-103.26
Total Current Assets Excluding Current Investments
96.71
84.08
88.68
84.72
92.72
91.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
501.89
472.00
462.80
445.24
419.69
406.71
Contingent Liabilities
67.36
71.86
81.13
73.34
81.42
63.84
Total Debt
91.15
85.95
75.49
72.44
72.16
95.96
Book Value per share (adjusted)
96.79
83.52
77.97
84.62
74.77
62.32
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 8.15% vs 5.67% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 0.00% vs -0.68% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 4.34% vs 3.94% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.02% vs -5.19% in Mar 2025

Compare Balance Sheet Results of Harri. Malayalam
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.45
27.13
-8.68
-31.99%
Share Warrants & Outstandings
Total Reserve
160.17
283.34
-123.17
-43.47%
Shareholder's Funds
178.62
310.48
-131.86
-42.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
79.75
0.00
79.75
0.00%
Secured Loans
79.75
0.00
79.75
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
14.96
-14.96
-100.00%
Other Long Term Liabilities
2.93
1.39
1.54
110.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
44.05
14.86
29.19
196.43%
Total Non-Current Liabilities
110.20
31.20
79.00
253.21%
Current Liabilities
Trade Payables
61.47
31.33
30.14
96.20%
Other Current Liabilities
77.22
5.92
71.30
1,204.39%
Short Term Borrowings
44.44
0.00
44.44
0.00%
Short Term Provisions
29.94
0.55
29.39
5,343.64%
Total Current Liabilities
213.06
37.80
175.26
463.65%
Total Liabilities
501.89
379.48
122.41
32.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
341.07
300.94
40.13
13.33%
Less: Accumulated Depreciation
47.79
134.40
-86.61
-64.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
293.28
166.54
126.74
76.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
104.47
5.81
98.66
1,698.11%
Intangible assets under development
0.08
0.00
0.08
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
1.00
3.93
-2.93
-74.55%
Other Non Current Assets
3.90
2.11
1.79
84.83%
Total Non-Current Assets
405.18
182.00
223.18
122.63%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
45.74
46.96
-1.22
-2.60%
Sundry Debtors
15.16
78.93
-63.77
-80.79%
Cash and Bank
4.28
33.05
-28.77
-87.05%
Other Current Assets
6.09
6.52
-0.43
-6.60%
Short Term Loans and Advances
25.44
32.01
-6.57
-20.52%
Total Current Assets
96.71
197.47
-100.76
-51.03%
Net Current Assets (Including Current Investments)
-116.35
159.68
-276.03
-172.86%
Total Current Assets Excluding Current Investments
96.71
197.47
-100.76
-51.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
501.89
379.48
122.41
32.26%
Contingent Liabilities
67.36
4.17
63.19
1,515.35%
Total Debt
91.15
0.00
91.15
0.00%
Book Value per share (adjusted)
96.79
57.21
39.58
69.18%
Annual - Borrowings
Borrowings 107.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.15% vs 5.67% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -0.68% in Mar 2025

Annual - Fixed Assets
Fixed Assets 397.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.34% vs 3.94% in Mar 2025

Annual - Investments
Investments 0.01 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 96.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.02% vs -5.19% in Mar 2025