Harri. Malayalam

20
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Products
  • ISIN: INE544A01019
  • NSEID: HARRMALAYA
  • BSEID: 500467
INR
177.00
-0.85 (-0.48%)
BSENSE

Sep 22, 03:12 PM

BSE+NSE Vol: 2.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
513.00
488.00
486.00
471.00
451.00
387.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
513.00
488.00
486.00
471.00
451.00
387.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-2.00
-1.00
3.00
7.00
-12.00
Raw Materials Consumed
187.00
153.00
143.00
156.00
127.00
107.00
Power & Fuel Cost
20.00
27.00
23.00
21.00
21.00
21.00
Employee Cost
182.00
187.00
177.00
165.00
161.00
164.00
Operating Expenses
64.00
77.00
75.00
60.00
58.00
58.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
14.00
14.00
14.00
12.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
8.00
7.00
5.00
4.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
490.00
477.00
459.00
440.00
395.00
363.00
Operating Profit (PBDIT) excl Other Income
23.00
10.00
27.00
31.00
55.00
23.00
Other Income
11.00
8.00
7.00
7.00
2.00
6.00
Operating Profit (PBDIT)
35.00
19.00
34.00
38.00
58.00
29.00
Interest
13.00
13.00
12.00
11.00
13.00
15.00
Profit before Depriciation and Tax
22.00
6.00
22.00
27.00
44.00
13.00
Depreciation
7.00
5.00
4.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
14.00
0.00
17.00
23.00
40.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
-7.00
17.00
23.00
40.00
9.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.00
-7.00
17.00
23.00
40.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
55.00
67.00
49.00
26.00
-9.00
-9.00
Profit Available for appropriations
70.00
60.00
67.00
49.00
30.00
0.00
Appropriations
70.00
60.00
67.00
49.00
30.00
0.00
Equity Dividend (%)
0.00%
0.00%
10.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.07
-3.96
9.63
12.51
21.92
5.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.90% vs 5.28% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.86% vs 124.84% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -3.47% vs -0.37% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 95.63% vs 304.31% in Mar 2025

Compare Profit and Loss Results of Harri. Malayalam
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
513.00
602.00
-89.00
-14.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
513.00
602.00
-89.00
-14.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-6.00
6.00
100.00%
Raw Materials Consumed
187.00
452.00
-265.00
-58.63%
Power & Fuel Cost
20.00
32.00
-12.00
-37.50%
Employee Cost
182.00
43.00
139.00
323.26%
Operating Expenses
64.00
8.00
56.00
700.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
14.00
19.00
-5.00
-26.32%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
2.00
5.00
250.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
490.00
562.00
-72.00
-12.81%
Operating Profit (PBDIT) excl Other Income
23.00
40.00
-17.00
-42.50%
Other Income
11.00
7.00
4.00
57.14%
Operating Profit (PBDIT)
35.00
48.00
-13.00
-27.08%
Interest
13.00
0.00
13.00
0%
Profit before Depriciation and Tax
22.00
48.00
-26.00
-54.17%
Depreciation
7.00
11.00
-4.00
-36.36%
Profit Before Taxation & Exceptional Items
14.00
37.00
-23.00
-62.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
37.00
-23.00
-62.16%
Provision for Tax
0.00
10.00
-10.00
-100.00%
Profit After Tax
14.00
26.00
-12.00
-46.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
55.00
219.00
-164.00
-74.89%
Profit Available for appropriations
70.00
246.00
-176.00
-71.54%
Appropriations
70.00
246.00
-176.00
-71.54%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
8.07
5.03
3.04
60.44%
Profit And Loss - Net Sales
Net Sales 539.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.90% vs 5.28% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.86% vs 124.84% in Mar 2025

Profit And Loss - Interest
Interest 12.64 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.47% vs -0.37% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 29.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 95.63% vs 304.31% in Mar 2025