Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
60.90
60.80
60.70
60.40
60.30
59.68
Share Warrants & Outstandings
Total Reserve
6,150.10
5,211.80
4,554.30
3,995.20
3,695.80
2,625.01
Shareholder's Funds
6,315.80
5,356.90
4,635.20
4,123.00
3,787.90
2,765.46
Minority Interest
-3.20
-2.30
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
142.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
142.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-402.00
-268.20
-272.70
-260.30
-210.50
-143.72
Other Long Term Liabilities
875.3
692.6
331.7
370
329.2
4.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
204.10
75.20
79.40
66.30
103.60
42.84
Total Non-Current Liabilities
677.40
499.60
138.40
176.00
222.30
46.55
Current Liabilities
Trade Payables
1,006.90
914.00
659.50
535.70
387.70
394.92
Other Current Liabilities
2,240.10
1,716.50
1,267.60
1,154.20
922.70
735.49
Short Term Borrowings
0.00
0.00
0.00
82.70
0.00
0.13
Short Term Provisions
263.30
241.60
228.70
182.10
142.40
82.48
Total Current Liabilities
3,510.30
2,872.10
2,155.80
1,954.70
1,452.80
1,213.01
Total Liabilities
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,025.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,933.00
4,439.10
3,198.50
3,177.20
2,793.90
2,584.54
Less: Accumulated Depreciation
1,414.70
1,239.20
1,121.10
977.50
799.60
547.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,518.30
3,199.90
2,077.40
2,199.70
1,994.30
2,037.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
50.50
130.80
55.20
6.30
12.10
86.33
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.50
0.40
0.40
0.30
0.30
3.00
Long Term Loans & Advances
117.70
157.30
138.90
127.90
91.90
93.47
Other Non Current Assets
154.00
127.20
79.70
79.80
35.10
79.47
Total Non-Current Assets
5,452.60
4,175.20
2,727.70
2,801.80
2,530.70
2,299.82
Current Assets Loans & Advances
Current Investments
144.60
0.00
250.60
0.00
122.40
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,055.60
1,975.50
1,845.80
1,881.80
1,366.90
979.56
Cash and Bank
1,982.50
1,987.20
1,783.70
1,302.80
1,201.10
246.55
Other Current Assets
671.30
459.20
249.70
232.10
223.90
473.65
Short Term Loans and Advances
193.70
129.20
71.90
35.20
18.00
25.44
Total Current Assets
5,047.70
4,551.10
4,201.70
3,451.90
2,932.30
1,725.20
Net Current Assets (Including Current Investments)
1,537.40
1,679.00
2,045.90
1,497.20
1,479.50
512.20
Total Current Assets Excluding Current Investments
4,903.10
4,551.10
3,951.10
3,451.90
2,809.90
1,725.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,025.02
Contingent Liabilities
0.00
0.00
3.80
10.70
11.20
3.77
Total Debt
0.00
0.00
0.00
82.70
0.00
143.07
Book Value per share (adjusted)
103.7
88.11
152.72
68.26
125.64
92.68
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2025 is 26.38% vs 108.80% in Dec 2024
Fixed Assets
YoY Growth in year ended Dec 2025 is 37.17% vs 56.18% in Dec 2024
Investments
YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024
Current Assets
YoY Growth in year ended Dec 2025 is 10.91% vs 8.32% in Dec 2024
Compare Balance Sheet Results of Hexaware Tech.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.90
17.02
43.88
257.81%
Share Warrants & Outstandings
Total Reserve
6,150.10
1,735.67
4,414.43
254.34%
Shareholder's Funds
6,315.80
1,789.69
4,526.11
252.90%
Minority Interest
-3.20
0.00
-3.20
0.00%
Long-Term Borrowings
0.00
509.27
-509.27
-100.00%
Secured Loans
0.00
509.27
-509.27
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-402.00
-13.43
-388.57
-2,893.30%
Other Long Term Liabilities
875.30
79.12
796.18
1,006.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
204.10
20.09
184.01
915.93%
Total Non-Current Liabilities
677.40
595.04
82.36
13.84%
Current Liabilities
Trade Payables
1,006.90
75.96
930.94
1,225.57%
Other Current Liabilities
2,240.10
148.02
2,092.08
1,413.38%
Short Term Borrowings
0.00
245.77
-245.77
-100.00%
Short Term Provisions
263.30
51.44
211.86
411.86%
Total Current Liabilities
3,510.30
521.18
2,989.12
573.53%
Total Liabilities
10,500.30
2,905.91
7,594.39
261.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,933.00
1,881.40
4,051.60
215.35%
Less: Accumulated Depreciation
1,414.70
174.16
1,240.54
712.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,518.30
1,707.24
2,811.06
164.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
50.50
5.34
45.16
845.69%
Intangible assets under development
0.00
7.71
-7.71
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.50
113.74
-113.24
-99.56%
Long Term Loans & Advances
117.70
60.42
57.28
94.80%
Other Non Current Assets
154.00
144.79
9.21
6.36%
Total Non-Current Assets
5,452.60
2,122.04
3,330.56
156.95%
Current Assets Loans & Advances
Current Investments
144.60
0.00
144.60
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
2,055.60
532.06
1,523.54
286.35%
Cash and Bank
1,982.50
192.30
1,790.20
930.94%
Other Current Assets
671.30
44.08
627.22
1,422.91%
Short Term Loans and Advances
193.70
15.43
178.27
1,155.35%
Total Current Assets
5,047.70
783.87
4,263.83
543.95%
Net Current Assets (Including Current Investments)
1,537.40
262.69
1,274.71
485.25%
Total Current Assets Excluding Current Investments
4,903.10
783.87
4,119.23
525.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
10,500.30
2,905.91
7,594.39
261.34%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
755.04
-755.04
-100.00%
Book Value per share (adjusted)
103.70
105.13
-1.43
-1.36%
Annual - Borrowings
Borrowings 0.00 Cr
in Dec 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 875.30 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 26.38% vs 108.80% in Dec 2024
Annual - Fixed Assets
Fixed Assets 4,568.80 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 37.17% vs 56.18% in Dec 2024
Annual - Investments
Investments 0.50 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024
Annual - Current Assets
Current Assets 5,047.70 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 10.91% vs 8.32% in Dec 2024






