Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
60.80
60.70
60.40
59.68
59.47
59.36
Share Warrants & Outstandings
Total Reserve
5,211.80
4,554.30
3,995.20
2,625.01
2,233.18
1,874.61
Shareholder's Funds
5,356.90
4,635.20
4,123.00
2,765.46
2,391.86
2,007.28
Minority Interest
-2.30
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
142.95
0.00
0.00
Secured Loans
0.00
0.00
0.00
142.95
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-268.20
-272.70
-260.30
-143.72
-178.41
-133.55
Other Long Term Liabilities
692.6
331.7
370
4.48
7.56
3.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
75.20
79.40
66.30
42.84
23.04
17.93
Total Non-Current Liabilities
499.60
138.40
176.00
46.55
-147.81
-112.50
Current Liabilities
Trade Payables
914.00
659.50
535.70
394.92
329.99
220.42
Other Current Liabilities
1,716.50
1,267.60
1,154.20
735.49
312.48
225.84
Short Term Borrowings
0.00
0.00
82.70
0.13
0.00
0.00
Short Term Provisions
241.60
228.70
182.10
82.48
68.53
70.73
Total Current Liabilities
2,872.10
2,155.80
1,954.70
1,213.01
711.00
516.99
Total Liabilities
8,726.30
6,929.40
6,253.70
4,025.02
2,955.05
2,411.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,439.10
3,198.50
3,177.20
2,584.54
1,019.23
938.73
Less: Accumulated Depreciation
1,239.20
1,121.10
977.50
547.00
445.08
397.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,199.90
2,077.40
2,199.70
2,037.54
574.15
541.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
130.80
55.20
6.30
86.33
224.44
256.31
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.40
0.40
0.30
3.00
2.59
2.42
Long Term Loans & Advances
157.30
138.90
127.90
93.47
78.36
65.96
Other Non Current Assets
127.20
79.70
79.80
79.47
87.86
92.19
Total Non-Current Assets
4,175.20
2,727.70
2,801.80
2,299.82
967.40
958.25
Current Assets Loans & Advances
Current Investments
0.00
250.60
0.00
0.00
10.13
18.92
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,975.50
1,845.80
1,881.80
979.56
803.10
536.03
Cash and Bank
1,987.20
1,783.70
1,302.80
246.55
820.49
529.77
Other Current Assets
459.20
249.70
232.10
473.65
340.04
348.98
Short Term Loans and Advances
129.20
71.90
35.20
25.44
13.89
19.81
Total Current Assets
4,551.10
4,201.70
3,451.90
1,725.20
1,987.65
1,453.51
Net Current Assets (Including Current Investments)
1,679.00
2,045.90
1,497.20
512.20
1,276.65
936.52
Total Current Assets Excluding Current Investments
4,551.10
3,951.10
3,451.90
1,725.20
1,977.52
1,434.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,726.30
6,929.40
6,253.70
4,025.02
2,955.05
2,411.76
Contingent Liabilities
0.00
3.80
10.70
3.77
3.77
0.00
Total Debt
0.00
0.00
82.70
143.07
0.00
0.00
Book Value per share (adjusted)
88.11
152.72
68.26
92.68
80.44
33.815
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 108.80% vs -10.35% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 56.18% vs -3.33% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs 33.33% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 8.32% vs 21.72% in Dec 2023
Compare Balance Sheet Results of Hexaware Tech.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.80
21.20
39.60
186.79%
Share Warrants & Outstandings
Total Reserve
5,211.80
5,931.10
-719.30
-12.13%
Shareholder's Funds
5,356.90
6,080.00
-723.10
-11.89%
Minority Interest
-2.30
17.50
-19.80
-113.14%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-268.20
59.40
-327.60
-551.52%
Other Long Term Liabilities
692.60
458.30
234.30
51.12%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
75.20
21.90
53.30
243.38%
Total Non-Current Liabilities
499.60
539.60
-40.00
-7.41%
Current Liabilities
Trade Payables
914.00
1,622.30
-708.30
-43.66%
Other Current Liabilities
1,716.50
1,167.80
548.70
46.99%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
241.60
199.90
41.70
20.86%
Total Current Liabilities
2,872.10
2,990.00
-117.90
-3.94%
Total Liabilities
8,726.30
9,627.10
-900.80
-9.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,439.10
2,662.40
1,776.70
66.73%
Less: Accumulated Depreciation
1,239.20
937.50
301.70
32.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,199.90
1,724.90
1,475.00
85.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
130.80
28.00
102.80
367.14%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.40
349.30
-348.90
-99.89%
Long Term Loans & Advances
157.30
314.10
-156.80
-49.92%
Other Non Current Assets
127.20
226.70
-99.50
-43.89%
Total Non-Current Assets
4,175.20
3,163.00
1,012.20
32.00%
Current Assets Loans & Advances
Current Investments
0.00
960.30
-960.30
-100.00%
Inventories
0.00
3.90
-3.90
-100.00%
Sundry Debtors
1,975.50
2,512.60
-537.10
-21.38%
Cash and Bank
1,987.20
1,565.80
421.40
26.91%
Other Current Assets
459.20
1,313.30
-854.10
-65.03%
Short Term Loans and Advances
129.20
108.20
21.00
19.41%
Total Current Assets
4,551.10
6,464.10
-1,913.00
-29.59%
Net Current Assets (Including Current Investments)
1,679.00
3,474.10
-1,795.10
-51.67%
Total Current Assets Excluding Current Investments
4,551.10
5,503.80
-952.70
-17.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
8,726.30
9,627.10
-900.80
-9.36%
Contingent Liabilities
0.00
141.00
-141.00
-100.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
88.11
573.58
-485.47
-84.64%
Annual - Borrowings
Borrowings 0.00 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 692.60 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 108.80% vs -10.35% in Dec 2023
Annual - Fixed Assets
Fixed Assets 3,330.70 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 56.18% vs -3.33% in Dec 2023
Annual - Investments
Investments 0.40 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 0.00% vs 33.33% in Dec 2023
Annual - Current Assets
Current Assets 4,551.10 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 8.32% vs 21.72% in Dec 2023






