Hexaware Tech.

72
Buy
  • Market Cap: Mid Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE093A01041
  • NSEID: HEXT
  • BSEID: 544362
INR
768.30
-20.15 (-2.56%)
BSENSE

Dec 05

BSE+NSE Vol: 4.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'19
Dec'18
Dec'17
No of Months
12
12
12
12
12
12
Operating Income
11,974.00
10,380.00
9,199.00
5,582.00
4,647.00
3,942.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,974.00
10,380.00
9,199.00
5,582.00
4,647.00
3,942.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
30.00
28.00
25.00
0.00
0.00
0.00
Employee Cost
6,964.00
6,128.00
5,558.00
3,027.00
2,479.00
2,168.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
84.00
91.00
80.00
39.00
33.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,139.00
8,808.00
7,973.00
4,701.00
3,911.00
3,285.00
Operating Profit (PBDIT) excl Other Income
1,835.00
1,571.00
1,225.00
881.00
736.00
656.00
Other Income
74.00
22.00
179.00
28.00
57.00
48.00
Operating Profit (PBDIT)
1,910.00
1,594.00
1,404.00
909.00
793.00
705.00
Interest
70.00
41.00
37.00
10.00
2.00
1.00
Profit before Depriciation and Tax
1,839.00
1,552.00
1,367.00
899.00
791.00
703.00
Depreciation
278.00
283.00
244.00
103.00
65.00
63.00
Profit Before Taxation & Exceptional Items
1,560.00
1,268.00
1,123.00
795.00
726.00
640.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,560.00
1,268.00
1,123.00
779.00
726.00
640.00
Provision for Tax
386.00
270.00
238.00
137.00
143.00
141.00
Profit After Tax
1,174.00
997.00
884.00
640.00
583.00
499.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,229.00
2,887.00
2,688.00
1,457.00
1,164.00
767.00
Profit Available for appropriations
4,406.00
3,885.00
3,572.00
2,098.00
1,748.00
1,267.00
Appropriations
4,406.00
3,885.00
3,572.00
2,098.00
1,748.00
1,267.00
Equity Dividend (%)
875.00%
875.00%
1,100.00%
425.00%
425.00%
200.00%
Earnings Per Share
19.37
16.45
14.65
21.52
19.65
16.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.36% vs 12.83% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 16.77% vs 28.22% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 69.21% vs 11.73% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 17.68% vs 12.83% in Dec 2023

Compare Profit and Loss Results of Hexaware Tech.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,974.00
9,647.00
2,327.00
24.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,974.00
9,647.00
2,327.00
24.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
30.00
38.00
-8.00
-21.05%
Employee Cost
6,964.00
4,929.00
2,035.00
41.29%
Operating Expenses
0.00
1,039.00
-1,039.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
84.00
35.00
49.00
140.00%
Cost of Software developments
0.00
815.00
-815.00
-100.00%
Miscellaneous Expenses
0.00
104.00
-104.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,139.00
7,728.00
2,411.00
31.20%
Operating Profit (PBDIT) excl Other Income
1,835.00
1,918.00
-83.00
-4.33%
Other Income
74.00
207.00
-133.00
-64.25%
Operating Profit (PBDIT)
1,910.00
2,126.00
-216.00
-10.16%
Interest
70.00
50.00
20.00
40.00%
Profit before Depriciation and Tax
1,839.00
2,075.00
-236.00
-11.37%
Depreciation
278.00
271.00
7.00
2.58%
Profit Before Taxation & Exceptional Items
1,560.00
1,803.00
-243.00
-13.48%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,560.00
1,803.00
-243.00
-13.48%
Provision for Tax
386.00
497.00
-111.00
-22.33%
Profit After Tax
1,174.00
1,306.00
-132.00
-10.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,229.00
3,666.00
-437.00
-11.92%
Profit Available for appropriations
4,406.00
4,970.00
-564.00
-11.35%
Appropriations
4,406.00
4,970.00
-564.00
-11.35%
Equity Dividend (%)
875%
2500%
-1,625.00
Earnings Per Share
19.37
123.34
-103.97
-84.30%
Profit And Loss - Net Sales
Net Sales 11,974.40 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 15.36% vs 12.83% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,835.10 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 16.77% vs 28.22% in Dec 2023

Profit And Loss - Interest
Interest 70.90 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 69.21% vs 11.73% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,174.00 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 17.68% vs 12.83% in Dec 2023