Hikal

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE475B01022
  • NSEID: HIKAL
  • BSEID: 524735
INR
232.75
4.9 (2.15%)
BSENSE

Sep 23, 03:30 PM

BSE+NSE Vol: 14.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
24.70
24.70
24.66
24.66
24.66
24.66
Share Warrants & Outstandings
Total Reserve
1,174.10
1,237.60
1,163.00
1,108.81
1,043.32
908.74
Shareholder's Funds
1,198.80
1,262.30
1,187.66
1,133.47
1,067.98
933.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
373.10
367.20
422.85
489.88
286.68
262.89
Secured Loans
373.10
367.20
422.85
489.88
286.68
262.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.30
32.50
30.04
32.72
36.41
37.58
Other Long Term Liabilities
54.6
61.7
61.98
43.64
29.23
0.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
55.70
15.70
27.99
24.22
23.63
21.99
Total Non-Current Liabilities
487.70
477.10
542.86
590.46
375.94
323.03
Current Liabilities
Trade Payables
266.50
304.10
278.85
313.27
249.07
229.62
Other Current Liabilities
65.60
73.20
81.52
86.70
129.22
171.30
Short Term Borrowings
307.50
394.90
391.89
258.07
387.76
251.43
Short Term Provisions
39.30
17.30
4.38
3.51
3.14
4.44
Total Current Liabilities
678.90
789.50
756.63
661.55
769.18
656.78
Total Liabilities
2,365.40
2,528.90
2,487.15
2,385.48
2,213.11
1,913.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,331.20
2,153.10
1,730.28
1,493.31
1,317.52
1,057.22
Less: Accumulated Depreciation
1,061.10
851.90
724.25
607.88
502.08
409.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,270.10
1,301.20
1,006.03
885.43
815.44
647.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
94.50
121.20
414.34
402.07
285.18
245.38
Intangible assets under development
0.00
0.00
0.00
10.07
9.60
8.85
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.50
9.50
5.35
5.30
0.64
0.61
Long Term Loans & Advances
43.50
36.50
29.15
75.91
72.81
61.86
Other Non Current Assets
0.90
1.80
1.06
4.78
1.13
5.36
Total Non-Current Assets
1,481.30
1,533.50
1,520.53
1,446.46
1,248.83
1,034.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
10.27
0.00
Inventories
358.10
334.50
303.72
316.74
328.98
266.70
Sundry Debtors
441.60
522.40
550.34
441.78
437.72
485.53
Cash and Bank
13.80
18.00
20.88
59.55
49.09
36.81
Other Current Assets
43.30
82.30
21.14
32.61
32.73
12.29
Short Term Loans and Advances
27.30
38.20
70.53
88.34
105.49
77.27
Total Current Assets
884.10
995.40
966.62
939.02
964.28
878.60
Net Current Assets (Including Current Investments)
205.20
205.90
209.99
277.47
195.10
221.81
Total Current Assets Excluding Current Investments
884.10
995.40
966.62
939.02
954.01
878.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,365.40
2,528.90
2,487.15
2,385.48
2,213.11
1,913.22
Contingent Liabilities
64.10
52.20
48.92
34.64
29.55
29.55
Total Debt
680.60
762.10
814.74
747.95
674.44
514.31
Book Value per share (adjusted)
97.07
102.21
96.32
91.93
86.62
75.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -10.69% vs -6.46% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -11.51% vs -0.45% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -4.06% vs 0.14% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.00% vs 77.57% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -11.18% vs 2.98% in Mar 2025

Compare Balance Sheet Results of Hikal
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.70
22.39
2.31
10.32%
Share Warrants & Outstandings
Total Reserve
1,174.10
1,600.41
-426.31
-26.64%
Shareholder's Funds
1,198.80
1,631.96
-433.16
-26.54%
Minority Interest
0.00
51.17
-51.17
-100.00%
Long-Term Borrowings
373.10
7.89
365.21
4,628.77%
Secured Loans
373.10
7.89
365.21
4,628.77%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.30
27.00
-22.70
-84.07%
Other Long Term Liabilities
54.60
3.77
50.83
1,348.28%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
55.70
5.39
50.31
933.40%
Total Non-Current Liabilities
487.70
44.04
443.66
1,007.40%
Current Liabilities
Trade Payables
266.50
39.96
226.54
566.92%
Other Current Liabilities
65.60
47.73
17.87
37.44%
Short Term Borrowings
307.50
12.64
294.86
2,332.75%
Short Term Provisions
39.30
6.39
32.91
515.02%
Total Current Liabilities
678.90
106.72
572.18
536.15%
Total Liabilities
2,365.40
1,833.88
531.52
28.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,331.20
1,017.81
1,313.39
129.04%
Less: Accumulated Depreciation
1,061.10
325.60
735.50
225.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,270.10
692.21
577.89
83.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
94.50
51.17
43.33
84.68%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9.50
0.06
9.44
15,733.33%
Long Term Loans & Advances
43.50
40.59
2.91
7.17%
Other Non Current Assets
0.90
375.73
-374.83
-99.76%
Total Non-Current Assets
1,481.30
790.31
690.99
87.43%
Current Assets Loans & Advances
Current Investments
0.00
583.83
-583.83
-100.00%
Inventories
358.10
177.28
180.82
102.00%
Sundry Debtors
441.60
145.02
296.58
204.51%
Cash and Bank
13.80
115.93
-102.13
-88.10%
Other Current Assets
43.30
5.80
37.50
646.55%
Short Term Loans and Advances
27.30
15.71
11.59
73.77%
Total Current Assets
884.10
1,043.57
-159.47
-15.28%
Net Current Assets (Including Current Investments)
205.20
936.85
-731.65
-78.10%
Total Current Assets Excluding Current Investments
884.10
459.74
424.36
92.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,365.40
1,833.88
531.52
28.98%
Contingent Liabilities
64.10
0.00
64.10
0.00%
Total Debt
680.60
20.53
660.07
3,215.15%
Book Value per share (adjusted)
97.07
145.79
-48.72
-33.42%
Annual - Borrowings
Borrowings 680.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.69% vs -6.46% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 54.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.51% vs -0.45% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,364.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.06% vs 0.14% in Mar 2025

Annual - Investments
Investments 9.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs 77.57% in Mar 2025

Annual - Current Assets
Current Assets 884.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.18% vs 2.98% in Mar 2025

Footer loading