Hikal

14
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE475B01022
  • NSEID: HIKAL
  • BSEID: 524735
INR
243.55
-9.4 (-3.72%)
BSENSE

Dec 05

BSE+NSE Vol: 30.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,784.00
2,023.00
1,942.00
1,720.00
1,507.00
1,589.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,784.00
2,023.00
1,942.00
1,720.00
1,507.00
1,589.00
Expenditure (Ex Depriciation)
Stock Adjustments
19.00
-14.00
-35.00
1.00
-5.00
-14.00
Raw Materials Consumed
805.00
1,121.00
1,032.00
906.00
781.00
868.00
Power & Fuel Cost
170.00
186.00
175.00
147.00
129.00
132.00
Employee Cost
246.00
222.00
203.00
164.00
156.00
135.00
Operating Expenses
136.00
114.00
110.00
91.00
93.00
90.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
29.00
38.00
30.00
18.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
27.00
21.00
21.00
21.00
27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,517.00
1,765.00
1,602.00
1,397.00
1,234.00
1,291.00
Operating Profit (PBDIT) excl Other Income
267.00
257.00
340.00
322.00
273.00
298.00
Other Income
2.00
5.00
4.00
4.00
3.00
2.00
Operating Profit (PBDIT)
269.00
262.00
345.00
327.00
276.00
300.00
Interest
56.00
48.00
31.00
36.00
52.00
58.00
Profit before Depriciation and Tax
213.00
214.00
314.00
291.00
224.00
241.00
Depreciation
117.00
109.00
95.00
85.00
82.00
92.00
Profit Before Taxation & Exceptional Items
95.00
105.00
218.00
206.00
141.00
149.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95.00
105.00
218.00
206.00
126.00
149.00
Provision for Tax
25.00
26.00
58.00
73.00
42.00
46.00
Profit After Tax
69.00
78.00
160.00
133.00
84.00
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
838.00
772.00
638.00
521.00
460.00
374.00
Profit Available for appropriations
907.00
851.00
798.00
654.00
545.00
477.00
Appropriations
907.00
851.00
798.00
654.00
545.00
477.00
Equity Dividend (%)
60.00%
60.00%
80.00%
100.00%
60.00%
60.00%
Earnings Per Share
5.64
6.36
13.02
10.80
6.85
8.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.21% vs -11.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.08% vs 3.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.33% vs 17.25% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 30.79% vs -11.32% in Mar 2024

Compare Profit and Loss Results of Hikal
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,784.00
2,110.00
-326.00
-15.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,784.00
2,110.00
-326.00
-15.45%
Expenditure (Ex Depriciation)
Stock Adjustments
19.00
-200.00
219.00
109.50%
Raw Materials Consumed
805.00
1,064.00
-259.00
-24.34%
Power & Fuel Cost
170.00
108.00
62.00
57.41%
Employee Cost
246.00
402.00
-156.00
-38.81%
Operating Expenses
136.00
81.00
55.00
67.90%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
202.00
-174.00
-86.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
23.00
3.00
13.04%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,517.00
1,846.00
-329.00
-17.82%
Operating Profit (PBDIT) excl Other Income
267.00
264.00
3.00
1.14%
Other Income
2.00
35.00
-33.00
-94.29%
Operating Profit (PBDIT)
269.00
300.00
-31.00
-10.33%
Interest
56.00
21.00
35.00
166.67%
Profit before Depriciation and Tax
213.00
279.00
-66.00
-23.66%
Depreciation
117.00
124.00
-7.00
-5.65%
Profit Before Taxation & Exceptional Items
95.00
154.00
-59.00
-38.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95.00
154.00
-59.00
-38.31%
Provision for Tax
25.00
17.00
8.00
47.06%
Profit After Tax
69.00
137.00
-68.00
-49.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
838.00
2,315.00
-1,477.00
-63.80%
Profit Available for appropriations
907.00
2,453.00
-1,546.00
-63.02%
Appropriations
907.00
2,453.00
-1,546.00
-63.02%
Equity Dividend (%)
60%
0%
60.00
Earnings Per Share
5.64
19.53
-13.89
-71.12%
Profit And Loss - Net Sales
Net Sales 1,859.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.21% vs -11.79% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 3.83% in Mar 2024

Profit And Loss - Interest
Interest 75.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 17.25% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 90.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.79% vs -11.32% in Mar 2024