IKIO Tech

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: INE0LOJ01019
  • NSEID: IKIO
  • BSEID: 543923
INR
215.66
1.62 (0.76%)
BSENSE

Jul 15, 03:30 PM

BSE+NSE Vol: 12.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
77.28
77.28
77.28
65.00
27.00
2.05
Share Warrants & Outstandings
Total Reserve
524.85
483.25
475.52
77.16
81.87
60.81
Shareholder's Funds
602.13
560.53
552.81
142.16
108.87
62.86
Minority Interest
7.25
1.51
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.31
1.72
3.50
17.62
44.44
36.93
Secured Loans
1.31
1.72
3.50
17.62
17.52
16.20
Unsecured Loans
0.00
0.00
0.00
0.00
26.92
20.74
Deferred Tax Assets / Liabilities
-18.48
-11.14
-2.33
-1.28
-1.74
-1.81
Other Long Term Liabilities
23.58
26.54
21.33
7.79
8.63
9.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.43
1.09
1.09
2.35
1.78
1.44
Total Non-Current Liabilities
7.83
18.21
22.68
10.03
47.40
43.44
Current Liabilities
Trade Payables
45.05
34.08
21.36
24.07
23.21
23.10
Other Current Liabilities
46.46
27.98
15.60
19.56
15.26
8.26
Short Term Borrowings
39.89
22.05
42.59
113.54
67.84
34.77
Short Term Provisions
0.09
0.10
0.33
0.32
0.55
0.21
Total Current Liabilities
131.49
84.20
79.89
157.49
106.86
66.34
Total Liabilities
748.69
664.44
655.37
309.68
263.12
172.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
208.81
184.89
74.60
43.92
32.20
25.73
Less: Accumulated Depreciation
59.56
36.00
17.95
12.03
6.68
3.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
149.25
148.89
56.65
31.88
25.52
22.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
95.63
43.68
71.56
26.90
9.37
4.08
Intangible assets under development
4.92
4.56
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
35.24
32.67
19.03
3.90
4.78
1.45
Other Non Current Assets
0.11
0.04
0.11
0.07
0.07
0.12
Total Non-Current Assets
334.95
281.30
196.45
95.86
74.67
64.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
201.11
138.81
135.16
120.63
109.77
57.85
Sundry Debtors
133.01
113.23
96.88
72.68
55.89
32.76
Cash and Bank
57.62
109.66
191.01
3.01
2.73
3.63
Other Current Assets
4.70
8.56
22.79
9.65
0.36
0.31
Short Term Loans and Advances
17.30
12.88
13.07
7.84
19.70
13.90
Total Current Assets
413.74
383.14
458.92
213.82
188.45
108.44
Net Current Assets (Including Current Investments)
282.25
298.95
379.03
56.33
81.59
42.10
Total Current Assets Excluding Current Investments
413.74
383.14
458.92
213.82
188.45
108.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
748.69
664.44
655.37
309.68
263.12
172.64
Contingent Liabilities
11.76
2.69
3.67
3.18
4.40
1.89
Total Debt
41.20
23.77
44.26
98.28
100.85
67.01
Book Value per share (adjusted)
77.91
72.53
71.53
21.87
42.75
24.3444
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 73.33% vs -47.39% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -11.15% vs 24.43% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 27.16% vs 50.20% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 7.99% vs -16.51% in Mar 2025

Compare Balance Sheet Results of IKIO Tech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
77.28
95.97
-18.69
-19.47%
Share Warrants & Outstandings
Total Reserve
524.85
855.88
-331.03
-38.68%
Shareholder's Funds
602.13
951.84
-349.71
-36.74%
Minority Interest
7.25
0.00
7.25
0.00%
Long-Term Borrowings
1.31
61.76
-60.45
-97.88%
Secured Loans
1.31
61.76
-60.45
-97.88%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.48
22.47
-40.95
-182.24%
Other Long Term Liabilities
23.58
27.71
-4.13
-14.90%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.43
5.38
-3.95
-73.42%
Total Non-Current Liabilities
7.83
88.15
-80.32
-91.12%
Current Liabilities
Trade Payables
45.05
538.87
-493.82
-91.64%
Other Current Liabilities
46.46
94.71
-48.25
-50.94%
Short Term Borrowings
39.89
337.12
-297.23
-88.17%
Short Term Provisions
0.09
2.11
-2.02
-95.73%
Total Current Liabilities
131.49
972.82
-841.33
-86.48%
Total Liabilities
748.69
2,012.81
-1,264.12
-62.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
208.81
667.73
-458.92
-68.73%
Less: Accumulated Depreciation
59.56
121.52
-61.96
-50.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
149.25
546.22
-396.97
-72.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
95.63
58.22
37.41
64.26%
Intangible assets under development
4.92
0.00
4.92
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
19.89
-19.89
-100.00%
Long Term Loans & Advances
35.24
65.43
-30.19
-46.14%
Other Non Current Assets
0.11
170.85
-170.74
-99.94%
Total Non-Current Assets
334.95
1,005.28
-670.33
-66.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
201.11
580.72
-379.61
-65.37%
Sundry Debtors
133.01
298.04
-165.03
-55.37%
Cash and Bank
57.62
44.24
13.38
30.24%
Other Current Assets
4.70
9.59
-4.89
-50.99%
Short Term Loans and Advances
17.30
74.94
-57.64
-76.91%
Total Current Assets
413.74
1,007.54
-593.80
-58.94%
Net Current Assets (Including Current Investments)
282.25
34.72
247.53
712.93%
Total Current Assets Excluding Current Investments
413.74
1,007.54
-593.80
-58.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
748.69
2,012.81
-1,264.12
-62.80%
Contingent Liabilities
11.76
29.79
-18.03
-60.52%
Total Debt
41.20
340.54
-299.34
-87.90%
Book Value per share (adjusted)
77.91
99.18
-21.27
-21.45%
Annual - Borrowings
Borrowings 41.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 73.33% vs -47.39% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.15% vs 24.43% in Mar 2025

Annual - Fixed Assets
Fixed Assets 244.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.16% vs 50.20% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 413.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.99% vs -16.51% in Mar 2025