Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024
Compare Balance Sheet Results of Inflame Applian.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.49
19.11
-11.62
-60.81%
Share Warrants & Outstandings
Total Reserve
48.54
239.67
-191.13
-79.75%
Shareholder's Funds
56.03
258.79
-202.76
-78.35%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.50
2.16
17.34
802.78%
Secured Loans
15.36
2.16
13.20
611.11%
Unsecured Loans
4.14
0.00
4.14
0.00%
Deferred Tax Assets / Liabilities
-0.82
-5.07
4.25
83.83%
Other Long Term Liabilities
0.41
3.18
-2.77
-87.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.67
-0.67
-100.00%
Total Non-Current Liabilities
19.10
0.95
18.15
1,910.53%
Current Liabilities
Trade Payables
23.78
16.66
7.12
42.74%
Other Current Liabilities
6.17
5.03
1.14
22.66%
Short Term Borrowings
22.35
14.32
8.03
56.08%
Short Term Provisions
0.00
0.20
-0.20
-100.00%
Total Current Liabilities
52.30
36.21
16.09
44.44%
Total Liabilities
127.42
295.95
-168.53
-56.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.45
39.13
13.32
34.04%
Less: Accumulated Depreciation
17.69
20.78
-3.09
-14.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.77
18.35
16.42
89.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.54
0.00
5.54
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
40.10
-40.10
-100.00%
Long Term Loans & Advances
0.76
56.42
-55.66
-98.65%
Other Non Current Assets
0.30
0.62
-0.32
-51.61%
Total Non-Current Assets
41.37
115.66
-74.29
-64.23%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.56
70.23
-25.67
-36.55%
Sundry Debtors
26.40
99.12
-72.72
-73.37%
Cash and Bank
4.22
0.70
3.52
502.86%
Other Current Assets
10.52
4.80
5.72
119.17%
Short Term Loans and Advances
0.36
5.45
-5.09
-93.39%
Total Current Assets
86.06
180.29
-94.23
-52.27%
Net Current Assets (Including Current Investments)
33.76
144.08
-110.32
-76.57%
Total Current Assets Excluding Current Investments
86.06
180.29
-94.23
-52.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
127.42
295.95
-168.53
-56.95%
Contingent Liabilities
0.00
3.58
-3.58
-100.00%
Total Debt
41.85
16.48
25.37
153.94%
Book Value per share (adjusted)
74.79
135.39
-60.60
-44.76%
Annual - Borrowings
Borrowings 41.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 40.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024






