Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024
Compare Balance Sheet Results of Inflame Applian.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.49
16.92
-9.43
-55.73%
Share Warrants & Outstandings
Total Reserve
48.54
12.93
35.61
275.41%
Shareholder's Funds
56.03
29.85
26.18
87.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.50
1.53
17.97
1,174.51%
Secured Loans
15.36
1.53
13.83
903.92%
Unsecured Loans
4.14
0.00
4.14
0.00%
Deferred Tax Assets / Liabilities
-0.82
0.03
-0.85
-2,833.33%
Other Long Term Liabilities
0.41
0.00
0.41
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
19.10
1.57
17.53
1,116.56%
Current Liabilities
Trade Payables
23.78
5.08
18.70
368.11%
Other Current Liabilities
6.17
2.53
3.64
143.87%
Short Term Borrowings
22.35
25.85
-3.50
-13.54%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
52.30
33.46
18.84
56.31%
Total Liabilities
127.42
64.88
62.54
96.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.45
11.64
40.81
350.60%
Less: Accumulated Depreciation
17.69
3.13
14.56
465.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.77
8.51
26.26
308.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.54
0.00
5.54
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.10
-0.10
-100.00%
Long Term Loans & Advances
0.76
0.00
0.76
0.00%
Other Non Current Assets
0.30
0.14
0.16
114.29%
Total Non-Current Assets
41.37
8.75
32.62
372.80%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.56
40.32
4.24
10.52%
Sundry Debtors
26.40
12.47
13.93
111.71%
Cash and Bank
4.22
0.05
4.17
8,340.00%
Other Current Assets
10.52
3.29
7.23
219.76%
Short Term Loans and Advances
0.36
0.00
0.36
0.00%
Total Current Assets
86.06
56.13
29.93
53.32%
Net Current Assets (Including Current Investments)
33.76
22.67
11.09
48.92%
Total Current Assets Excluding Current Investments
86.06
56.13
29.93
53.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
127.42
64.88
62.54
96.39%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
41.85
27.39
14.46
52.79%
Book Value per share (adjusted)
74.79
17.64
57.15
323.98%
Annual - Borrowings
Borrowings 41.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 40.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024






