Insolation Ener

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE0LGX01024
  • NSEID:
  • BSEID: 543620
INR
131.00
-3.05 (-2.28%)
BSENSE

Dec 05

BSE+NSE Vol: 2.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
22.03
20.83
20.83
15.00
Share Warrants & Outstandings
Total Reserve
594.46
87.50
32.05
7.14
Shareholder's Funds
616.50
108.34
52.88
22.14
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.54
18.86
32.78
9.32
Secured Loans
11.54
13.15
15.95
7.88
Unsecured Loans
0.00
5.71
16.82
1.44
Deferred Tax Assets / Liabilities
1.84
1.55
0.87
0.44
Other Long Term Liabilities
10.13
2.1
2.28
0.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.52
22.51
35.92
10.20
Current Liabilities
Trade Payables
72.04
37.42
21.48
11.68
Other Current Liabilities
38.39
17.34
13.86
3.56
Short Term Borrowings
96.55
77.16
35.14
21.94
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
206.98
131.93
70.49
37.18
Total Liabilities
847.39
262.78
159.29
69.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
103.01
62.83
47.49
16.39
Less: Accumulated Depreciation
25.72
16.60
9.63
7.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
77.29
46.22
37.86
9.04
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
46.10
1.40
0.00
2.18
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
49.71
5.49
0.00
0.00
Long Term Loans & Advances
126.73
6.19
1.97
1.71
Other Non Current Assets
19.35
4.82
2.03
1.49
Total Non-Current Assets
319.18
64.12
41.85
14.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
76.98
73.79
48.03
23.42
Sundry Debtors
110.09
51.96
28.39
16.51
Cash and Bank
313.93
54.76
23.38
8.40
Other Current Assets
7.21
4.10
0.10
0.03
Short Term Loans and Advances
20.00
14.04
17.54
6.73
Total Current Assets
528.21
198.66
117.44
55.09
Net Current Assets (Including Current Investments)
321.23
66.73
46.95
17.91
Total Current Assets Excluding Current Investments
528.21
198.66
117.44
55.09
Miscellaneous Expenses not written off
0.00
0.00
0.86
1.00
Total Assets
847.39
262.78
159.29
69.52
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
0.00
96.03
67.92
31.26
Book Value per share (adjusted)
27.98
5.2
25.39
14.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 12.56% vs 41.39% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 382.38% vs -7.89% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 159.06% vs 25.81% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 805.46% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 165.89% vs 69.16% in Mar 2024

Compare Balance Sheet Results of Insolation Ener
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.03
0
22.03
0.00%
Share Warrants & Outstandings
Total Reserve
594.46
0
594.46
0.00%
Shareholder's Funds
616.50
0
616.50
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
11.54
0
11.54
0.00%
Secured Loans
11.54
0
11.54
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.84
0
1.84
0.00%
Other Long Term Liabilities
10.13
0
10.13
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
23.52
0
23.52
0.00%
Current Liabilities
Trade Payables
72.04
0
72.04
0.00%
Other Current Liabilities
38.39
0
38.39
0.00%
Short Term Borrowings
96.55
0
96.55
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
206.98
0
206.98
0.00%
Total Liabilities
847.39
0
847.39
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
103.01
0
103.01
0.00%
Less: Accumulated Depreciation
25.72
0
25.72
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
77.29
0
77.29
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
46.10
0
46.10
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
49.71
0
49.71
0.00%
Long Term Loans & Advances
126.73
0
126.73
0.00%
Other Non Current Assets
19.35
0
19.35
0.00%
Total Non-Current Assets
319.18
0
319.18
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
76.98
0
76.98
0.00%
Sundry Debtors
110.09
0
110.09
0.00%
Cash and Bank
313.93
0
313.93
0.00%
Other Current Assets
7.21
0
7.21
0.00%
Short Term Loans and Advances
20.00
0
20.00
0.00%
Total Current Assets
528.21
0
528.21
0.00%
Net Current Assets (Including Current Investments)
321.23
0
321.23
0.00%
Total Current Assets Excluding Current Investments
528.21
0
528.21
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
847.39
0
847.39
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
27.98
0
27.98
0.00%
Annual - Borrowings
Borrowings 108.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.56% vs 41.39% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 382.38% vs -7.89% in Mar 2024

Annual - Fixed Assets
Fixed Assets 123.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 159.06% vs 25.81% in Mar 2024

Annual - Investments
Investments 49.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 805.46% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 528.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 165.89% vs 69.16% in Mar 2024