down arrow

insource Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3152670000
JPY
829.00
-8 (-0.96%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,935.48
7,929.50
6,125.44
4,500.42
2,883.26
3,082.39
Shareholder's Funds
9,935.48
7,929.50
6,125.44
4,500.42
2,883.26
3,082.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
4.00
6.00
0.00
0.00
Secured Loans
0.00
0.00
4.00
6.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-312.38
-376.08
-299.60
-216.37
-137.26
-130.15
Other Long Term Liabilities
52.67
54.09
42.95
59.97
95.51
86.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.04
43.40
42.82
59.50
81.53
77.28
Total Non-Current Liabilities
52.67
54.09
44.94
63.97
95.51
86.86
Current Liabilities
Trade Payables
206.44
193.43
161.23
114.03
88.25
131.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
43.04
43.40
42.82
59.50
81.53
77.28
Total Current Liabilities
3,199.33
2,822.34
2,559.41
2,202.31
1,379.78
1,787.81
Total Liabilities
13,187.48
10,805.93
8,729.79
6,766.70
4,358.54
4,957.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,923.85
3,655.77
2,610.05
2,028.10
856.67
239.89
Less: Accumulated Depreciation
319.03
245.80
183.04
148.43
131.50
100.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,604.82
3,409.97
2,427.01
1,879.68
725.17
139.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
169.33
324.37
72.01
82.47
122.82
172.86
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
728.37
591.89
140.16
164.77
196.93
221.43
Total Non-Current Assets
5,781.84
5,670.21
3,468.97
3,007.02
1,333.31
806.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.02
74.74
37.83
50.85
24.58
17.37
Sundry Debtors
1,542.05
1,387.50
1,187.46
880.85
683.15
727.63
Cash and Bank
5,705.37
3,515.52
3,827.50
2,624.11
2,219.87
3,292.21
Other Current Assets
7,304.44
4,977.76
5,052.80
3,555.82
2,927.59
4,037.21
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
7,405.64
5,135.72
5,260.82
3,759.69
3,025.24
4,150.84
Net Current Assets (Including Current Investments)
4,206.31
2,313.39
2,701.41
1,557.38
1,645.46
2,363.03
Total Current Assets Excluding Current Investments
7,405.64
5,135.72
5,260.82
3,759.69
3,025.24
4,150.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,187.48
10,805.93
8,729.79
6,766.70
4,358.54
4,957.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
4.00
6.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is -2.63% vs 25.94% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is 5.71% vs 40.50% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is -47.80% vs 350.45% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is 44.20% vs -2.38% in Sep 2023

Compare Balance Sheet Results of insource Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,935.48
5,627.94
4,307.54
76.54%
Shareholder's Funds
9,935.48
5,627.94
4,307.54
76.54%
Minority Interest
0
262.69
-262.69
-100.00%
Long-Term Borrowings
0.00
2,000.00
-2,000.00
-100.00%
Secured Loans
0
2,000.00
-2,000.00
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-312.38
-501.75
189.37
37.74%
Other Long Term Liabilities
52.67
82.24
-29.57
-35.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
43.04
10.65
32.39
304.13%
Total Non-Current Liabilities
52.67
2,082.24
-2,029.57
-97.47%
Current Liabilities
Trade Payables
206.44
2,077.38
-1,870.94
-90.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
43.04
10.65
32.39
304.13%
Total Current Liabilities
3,199.33
6,233.80
-3,034.47
-48.68%
Total Liabilities
13,187.48
14,206.68
-1,019.20
-7.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,923.85
401.12
3,522.73
878.22%
Less: Accumulated Depreciation
319.03
186.87
132.16
70.72%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,604.82
214.25
3,390.57
1,582.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
169.33
223.73
-54.40
-24.32%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
728.37
11.95
716.42
5,995.15%
Total Non-Current Assets
5,781.84
2,574.95
3,206.89
124.54%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
57.02
3,170.11
-3,113.09
-98.20%
Sundry Debtors
1,542.05
3,166.37
-1,624.32
-51.30%
Cash and Bank
5,705.37
5,060.46
644.91
12.74%
Other Current Assets
7,304.44
11,396.99
-4,092.55
-35.91%
Short Term Loans and Advances
0
0.06
-0.06
-100.00%
Total Current Assets
7,405.64
11,631.73
-4,226.09
-36.33%
Net Current Assets (Including Current Investments)
4,206.31
5,397.93
-1,191.62
-22.08%
Total Current Assets Excluding Current Investments
7,405.64
11,631.73
-4,226.09
-36.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,187.48
14,206.68
-1,019.20
-7.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
2,000.00
-2,000.00
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 52.67 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.63% vs 25.94% in Sep 2023

Annual - Fixed Assets
Fixed Assets 3,604.82 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 5.71% vs 40.50% in Sep 2023

Annual - Investments
Investments 169.33 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -47.80% vs 350.45% in Sep 2023

Annual - Current Assets
Current Assets 7,405.64 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 44.20% vs -2.38% in Sep 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."