ITC

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE154A01025
  • NSEID: ITC
  • BSEID: 500875
INR
403.95
0.9 (0.22%)
BSENSE

Dec 05

BSE+NSE Vol: 20.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
1,251.41
1,248.47
1,242.80
1,232.33
1,230.88
1,229.22
Share Warrants & Outstandings
Total Reserve
68,355.88
72,750.94
67,171.01
59,906.91
57,409.94
62,021.86
Shareholder's Funds
70,030.05
74,507.00
69,155.26
62,455.57
60,347.34
65,273.26
Minority Interest
367.89
382.97
383.53
366.30
346.81
377.47
Long-Term Borrowings
0.00
1.76
3.49
4.85
5.58
5.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
1.76
3.49
4.85
5.58
5.90
Deferred Tax Assets / Liabilities
2,494.48
2,069.25
1,576.98
1,609.94
1,677.85
1,570.91
Other Long Term Liabilities
473.06
814.29
713.08
374.6
506
348.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
303.11
288.30
259.21
221.05
187.50
175.37
Total Non-Current Liabilities
3,270.65
3,173.60
2,552.76
2,210.44
2,376.93
2,100.25
Current Liabilities
Trade Payables
4,807.30
4,797.83
4,658.99
4,417.26
4,318.73
3,629.83
Other Current Liabilities
9,355.49
8,776.14
8,944.54
7,666.15
6,173.06
5,780.34
Short Term Borrowings
91.26
9.52
35.32
0.74
3.88
1.42
Short Term Provisions
80.06
106.91
100.56
79.56
194.01
148.18
Total Current Liabilities
14,334.11
13,690.40
13,739.41
12,163.71
10,689.68
9,559.77
Total Liabilities
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32,494.75
38,630.05
35,160.20
31,999.56
0.00
0.00
Less: Accumulated Depreciation
11,444.19
12,089.88
10,536.07
8,999.30
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21,050.56
26,540.17
24,624.13
23,000.26
21,742.20
20,158.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,087.60
2,851.14
2,984.71
3,198.45
4,004.45
3,251.61
Intangible assets under development
3.31
9.64
18.59
27.09
6.84
4.85
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18,754.72
18,510.53
12,534.42
12,940.93
10,401.10
11,100.38
Long Term Loans & Advances
1,226.58
1,342.55
2,825.89
2,774.55
1,284.37
2,002.39
Other Non Current Assets
1,724.49
697.81
2,499.98
357.69
352.62
1,287.88
Total Non-Current Assets
44,109.42
50,688.43
46,160.07
42,963.57
38,768.77
37,805.40
Current Assets Loans & Advances
Current Investments
16,287.50
12,944.42
17,232.86
12,264.28
14,846.33
17,948.33
Inventories
15,637.56
14,152.88
11,771.16
10,864.15
10,397.16
8,879.33
Sundry Debtors
4,719.67
4,025.82
2,956.17
2,461.90
2,501.70
2,562.48
Cash and Bank
4,012.36
7,217.68
4,880.19
4,654.42
4,659.02
7,277.34
Other Current Assets
1,632.85
1,514.64
1,456.57
1,317.53
1,025.72
1,056.21
Short Term Loans and Advances
1,603.34
1,210.10
1,373.94
2,670.17
1,562.06
1,781.66
Total Current Assets
43,893.28
41,065.54
39,670.89
34,232.45
34,991.99
39,505.35
Net Current Assets (Including Current Investments)
29,559.17
27,375.14
25,931.48
22,068.74
24,302.31
29,945.58
Total Current Assets Excluding Current Investments
27,605.78
28,121.12
22,438.03
21,968.17
20,145.66
21,557.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
Contingent Liabilities
1,179.87
1,145.19
1,047.49
1,977.74
1,948.83
1,533.20
Total Debt
0.00
0.00
38.81
5.59
9.46
9.58
Book Value per share (adjusted)
55.96
56.4574109811935
55.64
50.68
49.03
53.1
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 709.04% vs -70.94% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -41.91% vs 14.19% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -24.68% vs 6.46% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 1.32% vs 47.68% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.89% vs 3.52% in Mar 2024

Compare Balance Sheet Results of ITC
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1,251.41
235.00
1,016.41
432.51%
Share Warrants & Outstandings
Total Reserve
68,355.88
49,155.00
19,200.88
39.06%
Shareholder's Funds
70,030.05
49,402.00
20,628.05
41.76%
Minority Interest
367.89
207.00
160.89
77.72%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
2,494.48
6,668.00
-4,173.52
-62.59%
Other Long Term Liabilities
473.06
5,521.00
-5,047.94
-91.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
303.11
1,528.00
-1,224.89
-80.16%
Total Non-Current Liabilities
3,270.65
13,717.00
-10,446.35
-76.16%
Current Liabilities
Trade Payables
4,807.30
11,315.00
-6,507.70
-57.51%
Other Current Liabilities
9,355.49
4,546.00
4,809.49
105.80%
Short Term Borrowings
91.26
1.00
90.26
9,026.00%
Short Term Provisions
80.06
675.00
-594.94
-88.14%
Total Current Liabilities
14,334.11
16,537.00
-2,202.89
-13.32%
Total Liabilities
88,002.70
79,863.00
8,139.70
10.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32,494.75
60,764.00
-28,269.25
-46.52%
Less: Accumulated Depreciation
11,444.19
6,429.00
5,015.19
78.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
21,050.56
54,335.00
-33,284.44
-61.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,087.60
1,009.00
78.60
7.79%
Intangible assets under development
3.31
0.00
3.31
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
18,754.72
59.00
18,695.72
31,687.66%
Long Term Loans & Advances
1,226.58
2,402.00
-1,175.42
-48.94%
Other Non Current Assets
1,724.49
7.00
1,717.49
24,535.57%
Total Non-Current Assets
44,109.42
57,812.00
-13,702.58
-23.70%
Current Assets Loans & Advances
Current Investments
16,287.50
3,751.00
12,536.50
334.22%
Inventories
15,637.56
4,415.00
11,222.56
254.19%
Sundry Debtors
4,719.67
3,819.00
900.67
23.58%
Cash and Bank
4,012.36
7,554.00
-3,541.64
-46.88%
Other Current Assets
1,632.85
694.00
938.85
135.28%
Short Term Loans and Advances
1,603.34
1,818.00
-214.66
-11.81%
Total Current Assets
43,893.28
22,051.00
21,842.28
99.05%
Net Current Assets (Including Current Investments)
29,559.17
5,514.00
24,045.17
436.07%
Total Current Assets Excluding Current Investments
27,605.78
18,300.00
9,305.78
50.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
88,002.70
79,863.00
8,139.70
10.19%
Contingent Liabilities
1,179.87
3,098.00
-1,918.13
-61.92%
Total Debt
0.00
1.00
-1.00
-100.00%
Book Value per share (adjusted)
55.96
210.22
-154.26
-73.38%
Annual - Borrowings
Borrowings 91.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 709.04% vs -70.94% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 473.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -41.91% vs 14.19% in Mar 2024

Annual - Fixed Assets
Fixed Assets 22,138.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.68% vs 6.46% in Mar 2024

Annual - Investments
Investments 18,754.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.32% vs 47.68% in Mar 2024

Annual - Current Assets
Current Assets 43,893.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.89% vs 3.52% in Mar 2024