Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
40,996.42
37,768.17
34,938.93
35,597.44
27,004.40
23,626.27
25,525.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,996.42
37,768.17
34,938.93
35,597.44
27,004.40
23,626.27
25,525.29
Raw Material Cost
12,815.75
11,521.53
10,506.61
10,037.88
7,923.21
6,723.51
6,586.48
Purchase of Finished goods
5,459.90
4,692.98
3,108.53
5,886.51
4,230.72
2,812.58
2,517.14
(Increase) / Decrease In Stocks
96.25
63.28
3.18
-584.71
-874.45
-779.52
-481.24
Employee Cost
3,330.34
2,982.38
2,990.01
2,846.70
2,390.41
2,175.22
2,114.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5,783.02
5,411.08
5,206.29
5,074.83
3,873.17
5,347.92
5,008.28
Total Expenditure (Excl Depreciation)
27,485.26
24,671.25
21,814.62
23,261.21
17,543.06
16,279.71
15,745.48
Operating Profit (PBDIT) excl Other Income
13,511.16
13,096.92
13,124.31
12,336.23
9,461.34
7,346.56
9,779.81
Other Income
1,266.61
1,293.57
1,387.18
775.41
915.81
1,507.38
1,277.17
Operating Profit (PBDIT)
14,777.77
14,390.49
14,511.49
13,111.64
10,377.15
8,853.94
11,056.98
Interest
36.52
24.33
19.77
21.84
19.09
29.09
28.57
Exceptional Items
88.08
159.96
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14,829.33
14,366.16
14,491.72
13,089.80
10,358.06
8,824.85
11,028.41
Depreciation
857.76
819.31
895.50
900.50
835.86
823.59
794.78
Profit Before Tax
13,971.57
13,546.85
13,596.22
12,189.30
9,522.20
8,001.26
10,233.63
Tax
3,576.73
3,483.30
3,460.20
3,056.73
2,415.03
2,015.50
2,623.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,394.84
10,063.55
10,136.02
9,132.57
7,107.17
5,985.76
7,610.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
159.96
0.00
0.00
0.00
0.00
0.00
Net Profit
10,394.84
10,223.51
10,136.02
9,132.57
7,107.17
5,985.76
7,610.23
Share in Profit of Associates
135.12
7.91
18.11
21.31
3.36
-9.59
5.43
Minority Interest
-159.65
-146.96
-151.13
-144.35
-120.29
-97.00
-141.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,370.31
10,084.46
10,003.00
9,009.53
6,990.24
5,879.17
7,474.17
Equity Capital
1,252.71
1,250.76
1,247.09
1,239.92
1,232.03
1,230.50
1,228.65
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
74,015.39
0.00
0.00
59,666.89
0.00
0.00
Earnings per share (EPS)
8.28
7.63
8.02
7.27
5.67
4.78
6.08
Diluted Earnings per share
8.27
7.62
8.02
7.28
5.68
4.78
6.06
Operating Profit Margin (Excl OI)
33.22%
34.92%
37.85%
34.96%
35.36%
31.26%
38.67%
Gross Profit Margin
36.47%
38.3%
41.79%
37.1%
38.71%
37.55%
43.6%
PAT Margin
25.89%
26.85%
29.28%
25.88%
26.56%
25.47%
30.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 8.55% vs 8.10% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 2.83% vs 0.81% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 3.16% vs -0.21% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 50.10% vs 23.07% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of ITC With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
40,996.42
32,755.00
8,241.42
25.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,996.42
32,755.00
8,241.42
25.16%
Raw Material Cost
12,815.75
11,213.00
1,602.75
14.29%
Purchase of Finished goods
5,459.90
5,268.00
191.90
3.64%
(Increase) / Decrease In Stocks
96.25
-347.00
443.25
127.74%
Employee Cost
3,330.34
1,476.00
1,854.34
125.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
3,317.00
-3,317.00
-100.00%
Other Expenses
5,783.02
4,381.00
1,402.02
32.00%
Total Expenditure (Excl Depreciation)
27,485.26
25,308.00
2,177.26
8.60%
Operating Profit (PBDIT) excl Other Income
13,511.16
7,447.00
6,064.16
81.43%
Other Income
1,266.61
349.00
917.61
262.93%
Operating Profit (PBDIT)
14,777.77
7,796.00
6,981.77
89.56%
Interest
36.52
256.00
-219.48
-85.73%
Exceptional Items
88.08
57.00
31.08
54.53%
Gross Profit (PBDT)
14,829.33
7,597.00
7,232.33
95.20%
Depreciation
857.76
719.00
138.76
19.30%
Profit Before Tax
13,971.57
6,878.00
7,093.57
103.13%
Tax
3,576.73
1,411.00
2,165.73
153.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,394.84
5,467.00
4,927.84
90.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10,394.84
5,467.00
4,927.84
90.14%
Share in Profit of Associates
135.12
-5.00
140.12
2,802.40%
Minority Interest
-159.65
-21.00
-138.65
-660.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,370.31
5,441.00
4,929.31
90.60%
Equity Capital
1,252.71
235.00
1,017.71
433.07%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.28
23.15
-14.87
-64.23%
Diluted Earnings per share
8.27
23.16
-14.89
-64.29%
Operating Profit Margin (Excl OI)
33.22%
23.00%
0.00
10.22%
Gross Profit Margin
36.47%
23.46%
0.00
13.01%
PAT Margin
25.89%
16.87%
0.00
9.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 40,996.42 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.55% vs 8.10% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 10,370.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 2.83% vs 0.81% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,511.16 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 3.16% vs -0.21% in Sep 2024
Half Yearly - Interest
Interest 36.52 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 50.10% vs 23.07% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.22%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






