Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024
Compare Balance Sheet Results of Kairosoft AI
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.18
10.94
-7.76
-70.93%
Share Warrants & Outstandings
Total Reserve
36.73
12.42
24.31
195.73%
Shareholder's Funds
39.92
23.37
16.55
70.82%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
62.42
-62.42
-100.00%
Secured Loans
0
16.12
-16.12
-100.00%
Unsecured Loans
0
46.30
-46.30
-100.00%
Deferred Tax Assets / Liabilities
0.02
0.00
0.02
0.00%
Other Long Term Liabilities
0.18
35.93
-35.75
-99.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
0.00
0.01
0.00%
Total Non-Current Liabilities
0.02
98.35
-98.33
-99.98%
Current Liabilities
Trade Payables
2.93
55.45
-52.52
-94.72%
Other Current Liabilities
0.00
125.90
-125.90
-100.00%
Short Term Borrowings
0.00
157.07
-157.07
-100.00%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
3.67
338.42
-334.75
-98.92%
Total Liabilities
43.38
460.14
-416.76
-90.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.15
342.20
-342.05
-99.96%
Less: Accumulated Depreciation
0.06
198.35
-198.29
-99.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.09
143.84
-143.75
-99.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
24.25
-24.25
-100.00%
Intangible assets under development
0.20
0.00
0.20
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
1.74
-1.74
-100.00%
Long Term Loans & Advances
22.28
5.95
16.33
274.45%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
1.40
175.78
-174.38
-99.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
196.40
-196.40
-100.00%
Sundry Debtors
0.00
55.10
-55.10
-100.00%
Cash and Bank
19.70
5.22
14.48
277.39%
Other Current Assets
0
6.71
-6.71
-100.00%
Short Term Loans and Advances
0.00
20.92
-20.92
-100.00%
Total Current Assets
19.71
284.35
-264.64
-93.07%
Net Current Assets (Including Current Investments)
16.04
-54.07
70.11
129.67%
Total Current Assets Excluding Current Investments
19.70
284.35
-264.65
-93.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43.38
460.14
-416.76
-90.57%
Contingent Liabilities
0.00
9.77
-9.77
-100.00%
Total Debt
0.00
219.54
-219.54
-100.00%
Book Value per share (adjusted)
320.54
21.36
299.18
1,400.66%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 19.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024






