Kairosoft AI

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE820M01018
  • NSEID:
  • BSEID: 506122
INR
103.74
-3.66 (-3.41%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 6.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024

Compare Balance Sheet Results of Kairosoft AI
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.18
10.34
-7.16
-69.25%
Share Warrants & Outstandings
Total Reserve
36.73
23.76
12.97
54.59%
Shareholder's Funds
39.92
34.09
5.83
17.10%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.84
-1.84
-100.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
1.84
-1.84
-100.00%
Deferred Tax Assets / Liabilities
0.02
-0.11
0.13
118.18%
Other Long Term Liabilities
0.18
0.03
0.15
500.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
0.00
0.01
0.00%
Total Non-Current Liabilities
0.02
1.76
-1.74
-98.86%
Current Liabilities
Trade Payables
2.93
3.00
-0.07
-2.33%
Other Current Liabilities
0.00
0.70
-0.70
-100.00%
Short Term Borrowings
0.00
0.08
-0.08
-100.00%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
3.67
3.78
-0.11
-2.91%
Total Liabilities
43.38
39.63
3.75
9.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.15
7.27
-7.12
-97.94%
Less: Accumulated Depreciation
0.06
0.60
-0.54
-90.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.09
6.66
-6.57
-98.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.83
-1.83
-100.00%
Intangible assets under development
0.20
0.00
0.20
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
22.28
0.40
21.88
5,470.00%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
1.40
8.90
-7.50
-84.27%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
17.30
-17.30
-100.00%
Sundry Debtors
0.00
6.87
-6.87
-100.00%
Cash and Bank
19.70
5.37
14.33
266.85%
Other Current Assets
0
0.97
-0.97
-100.00%
Short Term Loans and Advances
0.00
0.22
-0.22
-100.00%
Total Current Assets
19.71
30.74
-11.03
-35.88%
Net Current Assets (Including Current Investments)
16.04
26.95
-10.91
-40.48%
Total Current Assets Excluding Current Investments
19.70
30.74
-11.04
-35.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43.38
39.63
3.75
9.46%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
1.84
-1.84
-100.00%
Book Value per share (adjusted)
320.54
32.98
287.56
871.92%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 0.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 19.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024