Lincoln Pharma.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE405C01035
  • NSEID: LINCOLN
  • BSEID: 531633
INR
493.00
-2.1 (-0.42%)
BSENSE

Dec 05

BSE+NSE Vol: 6.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.03
20.03
20.03
20.03
20.03
20.00
Share Warrants & Outstandings
Total Reserve
651.64
572.81
482.44
412.85
346.36
293.09
Shareholder's Funds
671.67
592.84
502.47
432.88
366.39
313.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.38
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.14
1.24
Secured Loans
0.00
0.00
0.00
0.00
0.14
1.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
13.00
11.46
7.94
6.45
5.69
5.43
Other Long Term Liabilities
5.39
3.62
4.72
4.54
4.29
4.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.73
0.10
0.14
0.00
0.00
0.00
Total Non-Current Liabilities
19.12
15.18
12.80
10.99
10.13
10.33
Current Liabilities
Trade Payables
84.95
72.44
50.87
71.67
57.07
51.24
Other Current Liabilities
14.78
15.25
15.39
14.12
16.22
10.06
Short Term Borrowings
0.00
1.07
2.00
2.04
0.38
3.83
Short Term Provisions
6.49
3.52
3.89
2.66
2.18
0.44
Total Current Liabilities
106.22
92.28
72.15
90.49
75.84
65.58
Total Liabilities
797.01
700.29
587.42
534.36
452.36
389.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
251.66
236.33
197.16
170.75
141.58
146.38
Less: Accumulated Depreciation
69.88
57.21
46.86
39.12
31.22
23.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
181.78
179.12
150.30
131.63
110.36
122.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.47
3.48
6.71
16.05
1.69
0.04
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.09
Long Term Loans & Advances
110.22
79.58
62.49
31.83
30.83
18.51
Other Non Current Assets
0.41
0.12
0.47
1.75
0.45
0.03
Total Non-Current Assets
297.07
262.51
220.21
181.51
143.61
141.39
Current Assets Loans & Advances
Current Investments
173.72
138.92
91.33
96.81
80.66
34.22
Inventories
78.68
77.17
70.03
72.74
46.61
47.40
Sundry Debtors
166.40
161.77
136.33
115.94
113.35
101.34
Cash and Bank
22.43
13.83
34.32
18.80
13.84
14.58
Other Current Assets
3.15
1.62
1.96
0.53
1.22
1.09
Short Term Loans and Advances
55.57
44.47
33.25
48.03
53.06
49.38
Total Current Assets
499.94
437.78
367.21
352.85
308.75
248.00
Net Current Assets (Including Current Investments)
393.72
345.50
295.07
262.36
232.91
182.41
Total Current Assets Excluding Current Investments
326.22
298.87
275.89
256.04
228.09
213.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
797.01
700.29
587.42
534.36
452.36
389.39
Contingent Liabilities
3.12
0.23
0.23
0.23
2.30
2.19
Total Debt
0.00
1.07
2.00
2.04
0.52
4.68
Book Value per share (adjusted)
335.34
295.98
250.86
216.12
182.92
156.54
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs -46.50% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 48.90% vs -23.31% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 2.00% vs 16.30% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 14.20% vs 19.22% in Mar 2024

Compare Balance Sheet Results of Lincoln Pharma.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.03
13.37
6.66
49.81%
Share Warrants & Outstandings
Total Reserve
651.64
547.58
104.06
19.00%
Shareholder's Funds
671.67
560.95
110.72
19.74%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
13.00
15.58
-2.58
-16.56%
Other Long Term Liabilities
5.39
0.00
5.39
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.73
2.90
-2.17
-74.83%
Total Non-Current Liabilities
19.12
18.48
0.64
3.46%
Current Liabilities
Trade Payables
84.95
91.86
-6.91
-7.52%
Other Current Liabilities
14.78
36.65
-21.87
-59.67%
Short Term Borrowings
0.00
1.69
-1.69
-100.00%
Short Term Provisions
6.49
6.08
0.41
6.74%
Total Current Liabilities
106.22
136.29
-30.07
-22.06%
Total Liabilities
797.01
715.72
81.29
11.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
251.66
633.87
-382.21
-60.30%
Less: Accumulated Depreciation
69.88
404.45
-334.57
-82.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
181.78
229.42
-47.64
-20.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.47
26.39
-21.92
-83.06%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.02
-0.02
-100.00%
Long Term Loans & Advances
110.22
4.97
105.25
2,117.71%
Other Non Current Assets
0.41
3.21
-2.80
-87.23%
Total Non-Current Assets
297.07
264.00
33.07
12.53%
Current Assets Loans & Advances
Current Investments
173.72
84.09
89.63
106.59%
Inventories
78.68
100.49
-21.81
-21.70%
Sundry Debtors
166.40
112.22
54.18
48.28%
Cash and Bank
22.43
80.10
-57.67
-72.00%
Other Current Assets
3.15
12.59
-9.44
-74.98%
Short Term Loans and Advances
55.57
62.22
-6.65
-10.69%
Total Current Assets
499.94
451.72
48.22
10.67%
Net Current Assets (Including Current Investments)
393.72
315.43
78.29
24.82%
Total Current Assets Excluding Current Investments
326.22
367.63
-41.41
-11.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
797.01
715.72
81.29
11.36%
Contingent Liabilities
3.12
38.20
-35.08
-91.83%
Total Debt
0.00
1.69
-1.69
-100.00%
Book Value per share (adjusted)
335.34
419.65
-84.31
-20.09%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -46.50% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.90% vs -23.31% in Mar 2024

Annual - Fixed Assets
Fixed Assets 186.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.00% vs 16.30% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 499.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.20% vs 19.22% in Mar 2024