Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024
Compare Balance Sheet Results of Manoj Vaibhav
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
48.85
0.01
48.84
488,400.00%
Share Warrants & Outstandings
Total Reserve
669.91
58.12
611.79
1,052.63%
Shareholder's Funds
718.76
58.13
660.63
1,136.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.04
10.60
1.44
13.58%
Secured Loans
12.04
10.60
1.44
13.58%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.24
-0.14
-4.10
-2,928.57%
Other Long Term Liabilities
27.46
0.41
27.05
6,597.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.76
0.10
4.66
4,660.00%
Total Non-Current Liabilities
40.01
10.97
29.04
264.72%
Current Liabilities
Trade Payables
140.68
2.57
138.11
5,373.93%
Other Current Liabilities
237.41
4.63
232.78
5,027.65%
Short Term Borrowings
355.95
64.20
291.75
454.44%
Short Term Provisions
1.04
0.21
0.83
395.24%
Total Current Liabilities
735.07
71.61
663.46
926.49%
Total Liabilities
1,493.85
140.71
1,353.14
961.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
88.81
14.47
74.34
513.75%
Less: Accumulated Depreciation
44.66
0.51
44.15
8,656.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.15
13.96
30.19
216.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.47
0.00
0.47
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
19.43
0.00
19.43
0.00%
Long Term Loans & Advances
2.48
0.08
2.40
3,000.00%
Other Non Current Assets
2.60
0.00
2.60
0.00%
Total Non-Current Assets
93.68
14.65
79.03
539.45%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,317.23
107.24
1,209.99
1,128.30%
Sundry Debtors
29.55
14.78
14.77
99.93%
Cash and Bank
29.76
2.63
27.13
1,031.56%
Other Current Assets
1.77
0.17
1.60
941.18%
Short Term Loans and Advances
21.86
1.24
20.62
1,662.90%
Total Current Assets
1,400.17
126.06
1,274.11
1,010.72%
Net Current Assets (Including Current Investments)
665.10
54.45
610.65
1,121.49%
Total Current Assets Excluding Current Investments
1,400.17
126.06
1,274.11
1,010.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,493.85
140.71
1,353.14
961.65%
Contingent Liabilities
7.77
0.00
7.77
0.00%
Total Debt
367.98
74.80
293.18
391.95%
Book Value per share (adjusted)
147.15
18.16
128.99
710.30%
Annual - Borrowings
Borrowings 367.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Annual - Fixed Assets
Fixed Assets 44.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Annual - Investments
Investments 19.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Annual - Current Assets
Current Assets 1,400.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024






